{"result":{"resource_id":"A17000000J-020091-SwW","records":{"決算編制_以前年度歲出政事別轉入數決算表":{"CGBA3000A_決算編制_以前年度歲出政事別轉入數決算表_row":[{"節":"","預算年度":"108","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"福利服務支出","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"1012000","目":"","本年度未結清數_應付數":"0","預算科目編號":"6800000000-2","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"1012000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":"22"},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"一般行政","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"838000","目":"1","本年度未結清數_應付數":"0","預算科目編號":"6830010100-7","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"838000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"綜合規劃業務","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"174000","目":"2","本年度未結清數_應付數":"0","預算科目編號":"6830011100-2","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"174000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"小計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"1012000","目":"","本年度未結清數_應付數":"0","預算科目編號":"","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"1012000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"合計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"1012000","目":"","本年度未結清數_應付數":"0","預算科目編號":"","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"1012000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""}]},"決算編製_決算與會計收支對照表":{"CGBA3000A_決算編製_決算與會計收支對照表_row":[{"會計年度":"109","預算項目":"歲入","預算執行數":"26618913","調整數":"145572370006","會計收支":"145598988919","會計科目":"收入"},{"會計年度":"109","預算項目":"","預算執行數":"0","調整數":"145572370006","會計收支":"145572370006","會計科目":"公庫撥入數"},{"會計年度":"109","預算項目":"稅課收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"稅課收入"},{"會計年度":"109","預算項目":"罰款及賠償收入","預算執行數":"1705777","調整數":"0","會計收支":"1705777","會計科目":"罰款及賠償收入"},{"會計年度":"109","預算項目":"規費收入","預算執行數":"24834978","調整數":"0","會計收支":"24834978","會計科目":"規費收入"},{"會計年度":"109","預算項目":"財產收入","預算執行數":"9402","調整數":"0","會計收支":"9402","會計科目":"財產收益"},{"會計年度":"109","預算項目":"營業盈餘及事業收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"投資收益"},{"會計年度":"109","預算項目":"捐獻及贈與收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"捐獻及贈與收入"},{"會計年度":"109","預算項目":"其他收入","預算執行數":"68756","調整數":"0","會計收支":"68756","會計科目":"其他收入"},{"會計年度":"109","預算項目":"歲出","預算執行數":"145571328006","調整數":"26419717","會計收支":"145597747723","會計科目":"支出"},{"會計年度":"109","預算項目":"","預算執行數":"0","調整數":"26343465","會計收支":"26343465","會計科目":"繳付公庫數"},{"會計年度":"109","預算項目":"人事費","預算執行數":"432916621","調整數":"0","會計收支":"432916621","會計科目":"人事支出"},{"會計年度":"109","預算項目":"業務費","預算執行數":"167459799","調整數":"174000","會計收支":"167633799","會計科目":"業務支出"},{"會計年度":"109","預算項目":"獎補助費","預算執行數":"144959402617","調整數":"0","會計收支":"144959402617","會計科目":"獎補助支出"},{"會計年度":"109","預算項目":"設備及投資","預算執行數":"11548969","調整數":"-11548969","會計收支":"0","會計科目":""},{"會計年度":"109","預算項目":"","預算執行數":"0","調整數":"8783","會計收支":"8783","會計科目":"財產損失"},{"會計年度":"109","預算項目":"","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"投資損失"},{"會計年度":"109","預算項目":"債務費","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"利息費用及手續費"},{"會計年度":"109","預算項目":"","預算執行數":"0","調整數":"11442438","會計收支":"11442438","會計科目":"折舊、折耗及攤銷"},{"會計年度":"109","預算項目":"","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"其他支出"},{"會計年度":"109","預算項目":"歲計餘絀","預算執行數":"-145544709093","調整數":"145545950289","會計收支":"1241196","會計科目":"收支餘絀"}]},"決算編制_歲出政事別決算表":{"CGBA3000A_決算編制_歲出政事別決算表_row":[{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"144904940880.00","動支第一預備金數":"0.00","決算數合計2":"144904940880.00","預算科目編號":"6100000000-4","應付數":"0.00","用途別名稱":"","原預算數":"144906412000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"社會保險支出","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"144906412000.00","分計畫名稱":"","預決算比較增減數":"-1471120.00","預算追加減數":"0.00","經費流用數":"0.00","款":"20"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"144904940880.00","動支第一預備金數":"0.00","決算數合計2":"144904940880.00","預算科目編號":"6130011300-3","應付數":"0.00","用途別名稱":"","原預算數":"144906412000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"勞動保險業務","動支第二預備金數":"0.00","目":"1","會計年度":"109","預算數合計1":"144906412000.00","分計畫名稱":"","預決算比較增減數":"-1471120.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"97.57","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"612407786.00","動支第一預備金數":"0.00","決算數合計2":"612407786.00","預算科目編號":"6300000000-5","應付數":"0.00","用途別名稱":"","原預算數":"627685000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"福利服務支出","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"627685000.00","分計畫名稱":"","預決算比較增減數":"-15277214.00","預算追加減數":"0.00","經費流用數":"0.00","款":"22"},{"節":"","決算數占預算數之比率":"98.25","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"496655069.00","動支第一預備金數":"2637000.00","決算數合計2":"496655069.00","預算科目編號":"6330010100-0","應付數":"0.00","用途別名稱":"","原預算數":"502840000.00","預算增減數小計":"2637000.00","保留數":"0.00","預算科目名稱":"一般行政","動支第二預備金數":"0.00","目":"1","會計年度":"109","預算數合計1":"505477000.00","分計畫名稱":"","預決算比較增減數":"-8821931.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"81.26","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"11012104.00","動支第一預備金數":"0.00","決算數合計2":"11012104.00","預算科目編號":"6330011100-5","應付數":"0.00","用途別名稱":"","原預算數":"13551000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"綜合規劃業務","動支第二預備金數":"0.00","目":"2","會計年度":"109","預算數合計1":"13551000.00","分計畫名稱":"","預決算比較增減數":"-2538896.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.35","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"63721893.00","動支第一預備金數":"0.00","決算數合計2":"63721893.00","預算科目編號":"6330011200-0","應付數":"0.00","用途別名稱":"","原預算數":"64142000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"勞動關係業務","動支第二預備金數":"0.00","目":"3","會計年度":"109","預算數合計1":"64142000.00","分計畫名稱":"","預決算比較增減數":"-420107.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"98.81","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"27713125.00","動支第一預備金數":"0.00","決算數合計2":"27713125.00","預算科目編號":"6330011400-9","應付數":"0.00","用途別名稱":"","原預算數":"28047000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"勞動福祉退休業務","動支第二預備金數":"0.00","目":"4","會計年度":"109","預算數合計1":"28047000.00","分計畫名稱":"","預決算比較增減數":"-333875.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"92.57","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"4951529.00","動支第一預備金數":"0.00","決算數合計2":"4951529.00","預算科目編號":"6330011500-3","應付數":"0.00","用途別名稱":"","原預算數":"5349000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"勞動條件及就業平等業務","動支第二預備金數":"0.00","目":"5","會計年度":"109","預算數合計1":"5349000.00","分計畫名稱":"","預決算比較增減數":"-397471.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"95.37","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"7554144.00","動支第一預備金數":"0.00","決算數合計2":"7554144.00","預算科目編號":"6330011600-8","應付數":"0.00","用途別名稱":"","原預算數":"7921000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"勞動法務業務","動支第二預備金數":"0.00","目":"6","會計年度":"109","預算數合計1":"7921000.00","分計畫名稱":"","預決算比較增減數":"-366856.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"50.31","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"799922.00","動支第一預備金數":"0.00","決算數合計2":"799922.00","預算科目編號":"6330019000-4","應付數":"0.00","用途別名稱":"","原預算數":"1590000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"一般建築及設備","動支第二預備金數":"0.00","目":"7","會計年度":"109","預算數合計1":"1590000.00","分計畫名稱":"","預決算比較增減數":"-790078.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"-2637000.00","決算數合計2":"0.00","預算科目編號":"6330019800-0","應付數":"0.00","用途別名稱":"","原預算數":"4245000.00","預算增減數小計":"-2637000.00","保留數":"0.00","預算科目名稱":"第一預備金","動支第二預備金數":"0.00","目":"8","會計年度":"109","預算數合計1":"1608000.00","分計畫名稱":"","預決算比較增減數":"-1608000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"50341605.00","動支第一預備金數":"0.00","決算數合計2":"50341605.00","預算科目編號":"7600000000-8","應付數":"0.00","用途別名稱":"","原預算數":"50341605.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"退休撫卹給付支出","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"50341605.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"26"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"50341605.00","動支第一預備金數":"0.00","決算數合計2":"50341605.00","預算科目編號":"7606205300-6","應付數":"0.00","用途別名稱":"","原預算數":"50341605.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公務人員退休撫卹給付","動支第二預備金數":"0.00","目":"1","會計年度":"109","預算數合計1":"50341605.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"3637735.00","動支第一預備金數":"0.00","決算數合計2":"3637735.00","預算科目編號":"8900000000-0","應付數":"0.00","用途別名稱":"","原預算數":"3637735.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"其他支出","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"3637735.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"32"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"3637735.00","動支第一預備金數":"0.00","決算數合計2":"3637735.00","預算科目編號":"8903304500-4","應付數":"0.00","用途別名稱":"","原預算數":"3637735.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公教人員婚喪生育及子女\n教育補助","動支第二預備金數":"0.00","目":"1","會計年度":"109","預算數合計1":"3637735.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.99","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"145571328006.00","動支第一預備金數":"0.00","決算數合計2":"145571328006.00","預算科目編號":"合計","應付數":"0.00","用途別名稱":"","原預算數":"145588076340.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"145588076340.00","分計畫名稱":"","預決算比較增減數":"-16748334.00","預算追加減數":"0.00","經費流用數":"0.00","款":""}]},"決算編制_歲出機關別決算表":{"CGBA3000A_決算編制_歲出機關別決算表_row":[{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"0.00","決算數合計2":"0.00","預算科目編號":"0030000000-4","應付數":"0.00","用途別名稱":"","原預算數":"0.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"勞動部主管","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"0.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"15"},{"節":"","決算數占預算數之比率":"99.99","分計畫編號":"","用途別編號":"","項":"1","預算調整數":"0.00","實現數":"145517348666.00","動支第一預備金數":"0.00","決算數合計2":"145517348666.00","預算科目編號":"0030010000-0","應付數":"0.00","用途別名稱":"","原預算數":"145534097000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"勞動部","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"145534097000.00","分計畫名稱":"","預決算比較增減數":"-16748334.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.99","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"145505799697.00","動支第一預備金數":"-297000.00","決算數合計2":"145505799697.00","預算科目編號":"經常門小計","應付數":"0.00","用途別名稱":"","原預算數":"145522625000.00","預算增減數小計":"-1372810.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"145521252190.00","分計畫名稱":"","預決算比較增減數":"-15452493.00","預算追加減數":"0.00","經費流用數":"-1075810.00","款":""},{"節":"","決算數占預算數之比率":"89.91","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"11548969.00","動支第一預備金數":"297000.00","決算數合計2":"11548969.00","預算科目編號":"資本門小計","應付數":"0.00","用途別名稱":"","原預算數":"11472000.00","預算增減數小計":"1372810.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"12844810.00","分計畫名稱":"","預決算比較增減數":"-1295841.00","預算追加減數":"0.00","經費流用數":"1075810.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"144904940880.00","動支第一預備金數":"0.00","決算數合計2":"144904940880.00","預算科目編號":"6130011300-3","應付數":"0.00","用途別名稱":"","原預算數":"144906412000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"勞動保險業務","動支第二預備金數":"0.00","目":"1","會計年度":"109","預算數合計1":"144906412000.00","分計畫名稱":"","預決算比較增減數":"-1471120.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"92.41","分計畫編號":"","用途別編號":"2000","項":"","預算調整數":"0.00","實現數":"8270168.00","動支第一預備金數":"0.00","決算數合計2":"8270168.00","預算科目編號":"20","應付數":"0.00","用途別名稱":"業務費","原預算數":"8949000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"業務費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"8949000.00","分計畫名稱":"","預決算比較增減數":"-678832.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"4000","項":"","預算調整數":"0.00","實現數":"144896670712.00","動支第一預備金數":"0.00","決算數合計2":"144896670712.00","預算科目編號":"40","應付數":"0.00","用途別名稱":"獎補助費","原預算數":"144897463000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"獎補助費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"144897463000.00","分計畫名稱":"","預決算比較增減數":"-792288.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"98.32","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"486024879.00","動支第一預備金數":"2340000.00","決算數合計2":"486024879.00","預算科目編號":"6330010100-0","應付數":"0.00","用途別名稱":"","原預算數":"493071000.00","預算增減數小計":"1270047.00","保留數":"0.00","預算科目名稱":"一般行政","動支第二預備金數":"0.00","目":"2","會計年度":"109","預算數合計1":"494341047.00","分計畫名稱":"","預決算比較增減數":"-8316168.00","預算追加減數":"0.00","經費流用數":"-1069953.00","款":""},{"節":"","決算數占預算數之比率":"98.08","分計畫編號":"","用途別編號":"1000","項":"","預算調整數":"0.00","實現數":"378937281.00","動支第一預備金數":"0.00","決算數合計2":"378937281.00","預算科目編號":"10","應付數":"0.00","用途別名稱":"人事費","原預算數":"386373000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"人事費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"386373000.00","分計畫名稱":"","預決算比較增減數":"-7435719.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.20","分計畫編號":"","用途別編號":"2000","項":"","預算調整數":"0.00","實現數":"106923598.00","動支第一預備金數":"2340000.00","決算數合計2":"106923598.00","預算科目編號":"20","應付數":"0.00","用途別名稱":"業務費","原預算數":"106516000.00","預算增減數小計":"1270047.00","保留數":"0.00","預算科目名稱":"業務費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"107786047.00","分計畫名稱":"","預決算比較增減數":"-862449.00","預算追加減數":"0.00","經費流用數":"-1069953.00","款":""},{"節":"","決算數占預算數之比率":"90.11","分計畫編號":"","用途別編號":"4000","項":"","預算調整數":"0.00","實現數":"164000.00","動支第一預備金數":"0.00","決算數合計2":"164000.00","預算科目編號":"40","應付數":"0.00","用途別名稱":"獎補助費","原預算數":"182000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"獎補助費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"182000.00","分計畫名稱":"","預決算比較增減數":"-18000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"95.46","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"10630190.00","動支第一預備金數":"297000.00","決算數合計2":"10630190.00","預算科目編號":"6330010100-0*","應付數":"0.00","用途別名稱":"","原預算數":"9769000.00","預算增減數小計":"1366953.00","保留數":"0.00","預算科目名稱":"一般行政","動支第二預備金數":"0.00","目":"2","會計年度":"109","預算數合計1":"11135953.00","分計畫名稱":"","預決算比較增減數":"-505763.00","預算追加減數":"0.00","經費流用數":"1069953.00","款":""},{"節":"","決算數占預算數之比率":"95.46","分計畫編號":"","用途別編號":"3000","項":"","預算調整數":"0.00","實現數":"10630190.00","動支第一預備金數":"297000.00","決算數合計2":"10630190.00","預算科目編號":"30","應付數":"0.00","用途別名稱":"設備及投資","原預算數":"9769000.00","預算增減數小計":"1366953.00","保留數":"0.00","預算科目名稱":"設備及投資","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"11135953.00","分計畫名稱":"","預決算比較增減數":"-505763.00","預算追加減數":"0.00","經費流用數":"1069953.00","款":""},{"節":"","決算數占預算數之比率":"81.26","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"11012104.00","動支第一預備金數":"0.00","決算數合計2":"11012104.00","預算科目編號":"6330011100-5","應付數":"0.00","用途別名稱":"","原預算數":"13551000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"綜合規劃業務","動支第二預備金數":"0.00","目":"3","會計年度":"109","預算數合計1":"13551000.00","分計畫名稱":"","預決算比較增減數":"-2538896.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"87.25","分計畫編號":"","用途別編號":"2000","項":"","預算調整數":"0.00","實現數":"10117884.00","動支第一預備金數":"0.00","決算數合計2":"10117884.00","預算科目編號":"20","應付數":"0.00","用途別名稱":"業務費","原預算數":"11596000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"業務費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"11596000.00","分計畫名稱":"","預決算比較增減數":"-1478116.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"45.74","分計畫編號":"","用途別編號":"4000","項":"","預算調整數":"0.00","實現數":"894220.00","動支第一預備金數":"0.00","決算數合計2":"894220.00","預算科目編號":"40","應付數":"0.00","用途別名稱":"獎補助費","原預算數":"1955000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"獎補助費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"1955000.00","分計畫名稱":"","預決算比較增減數":"-1060780.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.34","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"63603036.00","動支第一預備金數":"0.00","決算數合計2":"63603036.00","預算科目編號":"6330011200-0","應付數":"0.00","用途別名稱":"","原預算數":"64029000.00","預算增減數小計":"-5857.00","保留數":"0.00","預算科目名稱":"勞動關係業務","動支第二預備金數":"0.00","目":"4","會計年度":"109","預算數合計1":"64023143.00","分計畫名稱":"","預決算比較增減數":"-420107.00","預算追加減數":"0.00","經費流用數":"-5857.00","款":""},{"節":"","決算數占預算數之比率":"99.02","分計畫編號":"","用途別編號":"2000","項":"","預算調整數":"0.00","實現數":"21010215.00","動支第一預備金數":"0.00","決算數合計2":"21010215.00","預算科目編號":"20","應付數":"0.00","用途別名稱":"業務費","原預算數":"20748000.00","預算增減數小計":"469149.00","保留數":"0.00","預算科目名稱":"業務費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"21217149.00","分計畫名稱":"","預決算比較增減數":"-206934.00","預算追加減數":"0.00","經費流用數":"469149.00","款":""},{"節":"","決算數占預算數之比率":"99.50","分計畫編號":"","用途別編號":"4000","項":"","預算調整數":"0.00","實現數":"42592821.00","動支第一預備金數":"0.00","決算數合計2":"42592821.00","預算科目編號":"40","應付數":"0.00","用途別名稱":"獎補助費","原預算數":"43281000.00","預算增減數小計":"-475006.00","保留數":"0.00","預算科目名稱":"獎補助費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"42805994.00","分計畫名稱":"","預決算比較增減數":"-213173.00","預算追加減數":"0.00","經費流用數":"-475006.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"118857.00","動支第一預備金數":"0.00","決算數合計2":"118857.00","預算科目編號":"6330011200-0*","應付數":"0.00","用途別名稱":"","原預算數":"113000.00","預算增減數小計":"5857.00","保留數":"0.00","預算科目名稱":"勞動關係業務","動支第二預備金數":"0.00","目":"4","會計年度":"109","預算數合計1":"118857.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"5857.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"3000","項":"","預算調整數":"0.00","實現數":"118857.00","動支第一預備金數":"0.00","決算數合計2":"118857.00","預算科目編號":"30","應付數":"0.00","用途別名稱":"設備及投資","原預算數":"113000.00","預算增減數小計":"5857.00","保留數":"0.00","預算科目名稱":"設備及投資","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"118857.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"5857.00","款":""},{"節":"","決算數占預算數之比率":"98.81","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"27713125.00","動支第一預備金數":"0.00","決算數合計2":"27713125.00","預算科目編號":"6330011400-9","應付數":"0.00","用途別名稱":"","原預算數":"28047000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"勞動福祉退休業務","動支第二預備金數":"0.00","目":"5","會計年度":"109","預算數合計1":"28047000.00","分計畫名稱":"","預決算比較增減數":"-333875.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"97.31","分計畫編號":"","用途別編號":"2000","項":"","預算調整數":"0.00","實現數":"8632261.00","動支第一預備金數":"0.00","決算數合計2":"8632261.00","預算科目編號":"20","應付數":"0.00","用途別名稱":"業務費","原預算數":"8871000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"業務費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"8871000.00","分計畫名稱":"","預決算比較增減數":"-238739.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.50","分計畫編號":"","用途別編號":"4000","項":"","預算調整數":"0.00","實現數":"19080864.00","動支第一預備金數":"0.00","決算數合計2":"19080864.00","預算科目編號":"40","應付數":"0.00","用途別名稱":"獎補助費","原預算數":"19176000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"獎補助費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"19176000.00","分計畫名稱":"","預決算比較增減數":"-95136.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"92.57","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"4951529.00","動支第一預備金數":"0.00","決算數合計2":"4951529.00","預算科目編號":"6330011500-3","應付數":"0.00","用途別名稱":"","原預算數":"5349000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"勞動條件及就業平等業務","動支第二預備金數":"0.00","目":"6","會計年度":"109","預算數合計1":"5349000.00","分計畫名稱":"","預決算比較增減數":"-397471.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"95.24","分計畫編號":"","用途別編號":"2000","項":"","預算調整數":"0.00","實現數":"4951529.00","動支第一預備金數":"0.00","決算數合計2":"4951529.00","預算科目編號":"20","應付數":"0.00","用途別名稱":"業務費","原預算數":"5199000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"業務費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"5199000.00","分計畫名稱":"","預決算比較增減數":"-247471.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"4000","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"0.00","決算數合計2":"0.00","預算科目編號":"40","應付數":"0.00","用途別名稱":"獎補助費","原預算數":"150000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"獎補助費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"150000.00","分計畫名稱":"","預決算比較增減數":"-150000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"95.37","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"7554144.00","動支第一預備金數":"0.00","決算數合計2":"7554144.00","預算科目編號":"6330011600-8","應付數":"0.00","用途別名稱":"","原預算數":"7921000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"勞動法務業務","動支第二預備金數":"0.00","目":"7","會計年度":"109","預算數合計1":"7921000.00","分計畫名稱":"","預決算比較增減數":"-366856.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"95.37","分計畫編號":"","用途別編號":"2000","項":"","預算調整數":"0.00","實現數":"7554144.00","動支第一預備金數":"0.00","決算數合計2":"7554144.00","預算科目編號":"20","應付數":"0.00","用途別名稱":"業務費","原預算數":"7921000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"業務費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"7921000.00","分計畫名稱":"","預決算比較增減數":"-366856.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"50.31","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"799922.00","動支第一預備金數":"0.00","決算數合計2":"799922.00","預算科目編號":"6330019000-4","應付數":"0.00","用途別名稱":"","原預算數":"1590000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"一般建築及設備","動支第二預備金數":"0.00","目":"8","會計年度":"109","預算數合計1":"1590000.00","分計畫名稱":"","預決算比較增減數":"-790078.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"1","決算數占預算數之比率":"50.31","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"799922.00","動支第一預備金數":"0.00","決算數合計2":"799922.00","預算科目編號":"6330019011-0*","應付數":"0.00","用途別名稱":"","原預算數":"1590000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"交通及運輸設備","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"1590000.00","分計畫名稱":"","預決算比較增減數":"-790078.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"50.31","分計畫編號":"","用途別編號":"3000","項":"","預算調整數":"0.00","實現數":"799922.00","動支第一預備金數":"0.00","決算數合計2":"799922.00","預算科目編號":"30","應付數":"0.00","用途別名稱":"設備及投資","原預算數":"1590000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"設備及投資","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"1590000.00","分計畫名稱":"","預決算比較增減數":"-790078.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"-2637000.00","決算數合計2":"0.00","預算科目編號":"6330019800-0","應付數":"0.00","用途別名稱":"","原預算數":"4245000.00","預算增減數小計":"-2637000.00","保留數":"0.00","預算科目名稱":"第一預備金","動支第二預備金數":"0.00","目":"9","會計年度":"109","預算數合計1":"1608000.00","分計畫名稱":"","預決算比較增減數":"-1608000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"6000","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"-2637000.00","決算數合計2":"0.00","預算科目編號":"60","應付數":"0.00","用途別名稱":"預備金","原預算數":"4245000.00","預算增減數小計":"-2637000.00","保留數":"0.00","預算科目名稱":"預備金","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"1608000.00","分計畫名稱":"","預決算比較增減數":"-1608000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"3637735.00","動支第一預備金數":"0.00","決算數合計2":"3637735.00","預算科目編號":"8903304500-4","應付數":"0.00","用途別名稱":"","原預算數":"3637735.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公教人員婚喪生育及子女教育\n補助","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"3637735.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"2"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"1000","項":"","預算調整數":"0.00","實現數":"3637735.00","動支第一預備金數":"0.00","決算數合計2":"3637735.00","預算科目編號":"10","應付數":"0.00","用途別名稱":"人事費","原預算數":"3637735.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"人事費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"3637735.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"3637735.00","動支第一預備金數":"0.00","決算數合計2":"3637735.00","預算科目編號":"經常門小計","應付數":"0.00","用途別名稱":"","原預算數":"3637735.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"3637735.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"50341605.00","動支第一預備金數":"0.00","決算數合計2":"50341605.00","預算科目編號":"7606205300-6","應付數":"0.00","用途別名稱":"","原預算數":"50341605.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公務人員退休撫卹給付","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"50341605.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"5"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"1000","項":"","預算調整數":"0.00","實現數":"50341605.00","動支第一預備金數":"0.00","決算數合計2":"50341605.00","預算科目編號":"10","應付數":"0.00","用途別名稱":"人事費","原預算數":"50341605.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"人事費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"50341605.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"50341605.00","動支第一預備金數":"0.00","決算數合計2":"50341605.00","預算科目編號":"經常門小計","應付數":"0.00","用途別名稱":"","原預算數":"50341605.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"50341605.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"53979340.00","動支第一預備金數":"0.00","決算數合計2":"53979340.00","預算科目編號":"統籌科目小計","應付數":"0.00","用途別名稱":"","原預算數":"53979340.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"53979340.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.99","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"145571328006.00","動支第一預備金數":"0.00","決算數合計2":"145571328006.00","預算科目編號":"合計","應付數":"0.00","用途別名稱":"","原預算數":"145588076340.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"145588076340.00","分計畫名稱":"","預決算比較增減數":"-16748334.00","預算追加減數":"0.00","經費流用數":"0.00","款":""}]},"決算編制-長期投資-固定資產-遞耗資產及無形資產變動表":{"CGBA3000A_長期投資固定資產遞耗資產及無形資產變動表_row":[{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"13長期投資","備註":"本年度資產成本增加數15,025,917=本年度預算執行增加數11,548,969元+以前年度歲出保留實現數838,000元+發展中之無形資產轉列電腦軟體2,430,000+本部台北市大安區懷生段四小段2筆土地公告地價增值150,047元+財政部國有財產署移撥本部借用承德首長宿舍1戶之室內國有財產58,901元。","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"4673825","以前年度累計折舊_長期投資評價":"0","科目名稱":"140101土地","備註":"","月份":"12","會計分類":"2","期末帳面金額":"4823872","本年度資本資產成本變動_增加數":"150047"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140201土地改良物","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"-62004","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"3447504","以前年度累計折舊_長期投資評價":"-1957961","科目名稱":"140401房屋建築及設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"1427539","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"-2062014","本年度資本資產成本變動_減少數":"402453","會計年度":"109","取得成本":"23993363","以前年度累計折舊_長期投資評價":"-17713054","科目名稱":"140501機械及設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"6408085","本年度資本資產成本變動_增加數":"2592243"},{"本年度累計折舊_長期投資評價變動數":"361828","本年度資本資產成本變動_減少數":"861025","會計年度":"109","取得成本":"6756360","以前年度累計折舊_長期投資評價":"-4422937","科目名稱":"140601交通及運輸設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"2839858","本年度資本資產成本變動_增加數":"1005632"},{"本年度累計折舊_長期投資評價變動數":"-925526","本年度資本資產成本變動_減少數":"249718","會計年度":"109","取得成本":"11804574","以前年度累計折舊_長期投資評價":"-7395239","科目名稱":"140701雜項設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"3363891","本年度資本資產成本變動_增加數":"129800"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140801租賃資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140901租賃權益改良","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"141001收藏品及傳承資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"141101購建中固定資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"150101遞耗資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"160101權利","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"7272724","會計年度":"109","取得成本":"14560849","以前年度累計折舊_長期投資評價":"0","科目名稱":"160102電腦軟體","備註":"","月份":"12","會計分類":"2","期末帳面金額":"17912320","本年度資本資產成本變動_增加數":"10624195"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"2430000","會計年度":"109","取得成本":"1906000","以前年度累計折舊_長期投資評價":"0","科目名稱":"160104發展中之無形資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"524000"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"160199其他無形資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"189901什項資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"}]},"立法院審議通過中央政府總預算案-總決算審核報告決議及注意事項辦理情形報告表":{"row":{"url_link":"https://www.mol.gov.tw/service/2421/19596/19597/3284/"}},"平衡表":{"CGBA3000A_會計月報_平衡表_row":[{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"110103","科目分類":"1","會計科目名稱":"專戶存款","使用機關別":"2","金額":"9756043"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"110303","科目分類":"1","會計科目名稱":"應收帳款","使用機關別":"2","金額":"275448"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140101","科目分類":"1","會計科目名稱":"土地","使用機關別":"2","金額":"4823872"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140401","科目分類":"1","會計科目名稱":"房屋建築及設備","使用機關別":"2","金額":"3447504"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140402","科目分類":"1","會計科目名稱":"累計折舊─房屋建築及設備","使用機關別":"2","金額":"-2019965"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140501","科目分類":"1","會計科目名稱":"機械及設備","使用機關別":"2","金額":"26183153"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140502","科目分類":"1","會計科目名稱":"累計折舊─機械及設備","使用機關別":"2","金額":"-19775068"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140601","科目分類":"1","會計科目名稱":"交通及運輸設備","使用機關別":"2","金額":"6900967"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140602","科目分類":"1","會計科目名稱":"累計折舊─交通及運輸設備","使用機關別":"2","金額":"-4061109"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140701","科目分類":"1","會計科目名稱":"雜項設備","使用機關別":"2","金額":"11684656"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140702","科目分類":"1","會計科目名稱":"累計折舊─雜項設備","使用機關別":"2","金額":"-8320765"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"160102","科目分類":"1","會計科目名稱":"電腦軟體","使用機關別":"2","金額":"17912320"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"180201","科目分類":"1","會計科目名稱":"存出保證金","使用機關別":"2","金額":"1000"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"1902","科目分類":"","會計科目名稱":"保管品","使用機關別":"2","金額":"604"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"1903","科目分類":"","會計科目名稱":"保證品","使用機關別":"2","金額":"4632150"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"210302","科目分類":"2","會計科目名稱":"應付代收款","使用機關別":"2","金額":"2395496"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"280301","科目分類":"2","會計科目名稱":"存入保證金","使用機關別":"2","金額":"2556516"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"280401","科目分類":"2","會計科目名稱":"應付保管款","使用機關別":"2","金額":"4804031"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"310101","科目分類":"3","會計科目名稱":"資產負債淨額","使用機關別":"2","金額":"37052013"}]},"總說明":{"row":{"url_link":"https://www.mol.gov.tw/service/2421/19596/19597/3284/"}},"決算編制_以前年度歲出機關別轉入數決算表":{"CGBA3000A_決算編制_以前年度歲出機關別轉入數決算表_row":[{"節":"","預算年度":"108","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"勞動部主管","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"0","目":"","本年度未結清數_應付數":"0","預算科目編號":"0030000000-4","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"0","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":"15"},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"1","本年度調整數_應付數":"0","預算科目名稱":"勞動部","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"1012000","目":"","本年度未結清數_應付數":"0","預算科目編號":"0030010000-0","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"1012000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"一般行政","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"838000","目":"2","本年度未結清數_應付數":"0","預算科目編號":"6830010100-7*","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"838000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"一般行政","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"838000","目":"","本年度未結清數_應付數":"0","預算科目編號":"6830010100-7*","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"838000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"綜合規劃業務","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"174000","目":"3","本年度未結清數_應付數":"0","預算科目編號":"6830011100-2","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"174000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"綜合規劃業務","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"174000","目":"","本年度未結清數_應付數":"0","預算科目編號":"6830011100-2","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"174000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"小計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"1012000","目":"","本年度未結清數_應付數":"0","預算科目編號":"","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"1012000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"經常門小計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"174000","目":"","本年度未結清數_應付數":"0","預算科目編號":"","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"174000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"資本門小計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"838000","目":"","本年度未結清數_應付數":"0","預算科目編號":"","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"838000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"合計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"1012000","目":"","本年度未結清數_應付數":"0","預算科目編號":"","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"1012000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""}]},"決算編制_歲入來源別決算表":{"CGBA3000A_決算編制_歲入來源別決算表_row":[{"節":"","預算數_原預算數":"2000000","決算數占預算數之比率":"85.29","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"罰款及賠償收入","預算數_合計1":"2000000","目":"","預算科目編號":"0400000000-2","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"-294223","決算數_實現數":"1435777","決算數_應收數":"270000","款":"2","決算數_合計2":"1705777"},{"節":"","預算數_原預算數":"2000000","決算數占預算數之比率":"85.29","細目編號":"","項":"147","決算數_保留數":"0","預算科目名稱":"勞動部","預算數_合計1":"2000000","目":"","預算科目編號":"0430010000-2","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"-294223","決算數_實現數":"1435777","決算數_應收數":"270000","款":"","決算數_合計2":"1705777"},{"節":"","預算數_原預算數":"2000000","決算數占預算數之比率":"84.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"罰金罰鍰及怠金","預算數_合計1":"2000000","目":"1","預算科目編號":"0430010100-7","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"-320000","決算數_實現數":"1410000","決算數_應收數":"270000","款":"","決算數_合計2":"1680000"},{"節":"1","預算數_原預算數":"2000000","決算數占預算數之比率":"84.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"罰金罰鍰","預算數_合計1":"2000000","目":"","預算科目編號":"0430010101-0","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"-320000","決算數_實現數":"1410000","決算數_應收數":"270000","款":"","決算數_合計2":"1680000"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"賠償收入","預算數_合計1":"0","目":"2","預算科目編號":"0430010300-6","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"25777","決算數_實現數":"25777","決算數_應收數":"0","款":"","決算數_合計2":"25777"},{"節":"1","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"一般賠償收入","預算數_合計1":"0","目":"","預算科目編號":"0430010301-9","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"25777","決算數_實現數":"25777","決算數_應收數":"0","款":"","決算數_合計2":"25777"},{"節":"","預算數_原預算數":"24332000","決算數占預算數之比率":"102.07","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"規費收入","預算數_合計1":"24332000","目":"","預算科目編號":"0500000000-8","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"502978","決算數_實現數":"24834978","決算數_應收數":"0","款":"3","決算數_合計2":"24834978"},{"節":"","預算數_原預算數":"24332000","決算數占預算數之比率":"102.07","細目編號":"","項":"120","決算數_保留數":"0","預算科目名稱":"勞動部","預算數_合計1":"24332000","目":"","預算科目編號":"0530010000-8","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"502978","決算數_實現數":"24834978","決算數_應收數":"0","款":"","決算數_合計2":"24834978"},{"節":"","預算數_原預算數":"24332000","決算數占預算數之比率":"102.07","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"使用規費收入","預算數_合計1":"24332000","目":"1","預算科目編號":"0530010300-1","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"502978","決算數_實現數":"24834978","決算數_應收數":"0","款":"","決算數_合計2":"24834978"},{"節":"1","預算數_原預算數":"13000","決算數占預算數之比率":"121.08","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"資料使用費","預算數_合計1":"13000","目":"","預算科目編號":"0530010303-0","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"2740","決算數_實現數":"15740","決算數_應收數":"0","款":"","決算數_合計2":"15740"},{"節":"2","預算數_原預算數":"24319000","決算數占預算數之比率":"102.06","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"服務費","預算數_合計1":"24319000","目":"","預算科目編號":"0530010307-0","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"500238","決算數_實現數":"24819238","決算數_應收數":"0","款":"","決算數_合計2":"24819238"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"財產收入","預算數_合計1":"0","目":"","預算科目編號":"0700000000-9","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"9402","決算數_實現數":"9402","決算數_應收數":"0","款":"4","決算數_合計2":"9402"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"161","決算數_保留數":"0","預算科目名稱":"勞動部","預算數_合計1":"0","目":"","預算科目編號":"0730010000-9","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"9402","決算數_實現數":"9402","決算數_應收數":"0","款":"","決算數_合計2":"9402"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"財產孳息","預算數_合計1":"0","目":"1","預算科目編號":"0730010100-3","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"358","決算數_實現數":"358","決算數_應收數":"0","款":"","決算數_合計2":"358"},{"節":"1","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"利息收入","預算數_合計1":"0","目":"","預算科目編號":"0730010101-6","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"358","決算數_實現數":"358","決算數_應收數":"0","款":"","決算數_合計2":"358"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"廢舊物資售價","預算數_合計1":"0","目":"2","預算科目編號":"0730010500-1","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"9044","決算數_實現數":"9044","決算數_應收數":"0","款":"","決算數_合計2":"9044"},{"節":"","預算數_原預算數":"60000","決算數占預算數之比率":"114.59","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"其他收入","預算數_合計1":"60000","目":"","預算科目編號":"1200000000-8","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"8756","決算數_實現數":"63308","決算數_應收數":"5448","款":"7","決算數_合計2":"68756"},{"節":"","預算數_原預算數":"60000","決算數占預算數之比率":"114.59","細目編號":"","項":"160","決算數_保留數":"0","預算科目名稱":"勞動部","預算數_合計1":"60000","目":"","預算科目編號":"1230010000-8","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"8756","決算數_實現數":"63308","決算數_應收數":"5448","款":"","決算數_合計2":"68756"},{"節":"","預算數_原預算數":"60000","決算數占預算數之比率":"114.59","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"雜項收入","預算數_合計1":"60000","目":"1","預算科目編號":"1230010200-7","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"8756","決算數_實現數":"63308","決算數_應收數":"5448","款":"","決算數_合計2":"68756"},{"節":"1","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"收回以前年度歲出","預算數_合計1":"0","目":"","預算科目編號":"1230010201-0","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"5492","決算數_實現數":"5492","決算數_應收數":"0","款":"","決算數_合計2":"5492"},{"節":"2","預算數_原預算數":"60000","決算數占預算數之比率":"105.44","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"其他雜項收入","預算數_合計1":"60000","目":"","預算科目編號":"1230010210-0","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"3264","決算數_實現數":"57816","決算數_應收數":"5448","款":"","決算數_合計2":"63264"},{"節":"","預算數_原預算數":"26392000","決算數占預算數之比率":"100.86","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"","預算數_合計1":"26392000","目":"","預算科目編號":"經常門小計","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"226913","決算數_實現數":"26343465","決算數_應收數":"275448","款":"","決算數_合計2":"26618913"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"0","項":"","決算數_保留數":"0","預算科目名稱":"","預算數_合計1":"0","目":"","預算科目編號":"資本門小計","預算數_預算增減數":"0","會計年度":"109","細目名稱":"0","預決算比較增減數":"0","決算數_實現數":"0","決算數_應收數":"0","款":"","決算數_合計2":"0"},{"節":"","預算數_原預算數":"26392000","決算數占預算數之比率":"100.86","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"","預算數_合計1":"26392000","目":"","預算科目編號":"合計","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"226913","決算數_實現數":"26343465","決算數_應收數":"275448","款":"","決算數_合計2":"26618913"}]}}},"success":true,"updateTime":"20221222T145805"}