{"result":{"resource_id":"A17010000J-000006-Xey","records":{"現金流量預計表":{"Header":{"Sender":"","Table":"","Program":"","階段":"法定預算","單位":"新臺幣千元","年度":"112","報表名稱":"現金流量預計表","版本":"1","基金":"勞工保險局作業基金"},"DataSet":{"ROW":[{"SEQNO":"1","說明":"","BOLD":"1","LEVEL":"01","項目":"業務活動之現金流量","預算數":"-1143605","content":""},{"SEQNO":"2","說明":"","BOLD":"1","LEVEL":"02","項目":"利息股利之調整","預算數":"-5609313","content":""},{"SEQNO":"3","說明":"","BOLD":"1","LEVEL":"02","項目":"未計利息股利之本期賸餘（短絀）","預算數":"-5609313","content":""},{"SEQNO":"4","說明":"","BOLD":"1","LEVEL":"02","項目":"調整項目","預算數":"4465326","content":""},{"SEQNO":"5","說明":"","BOLD":"1","LEVEL":"02","項目":"未計利息股利之現金流入（流出）","預算數":"-1143987","content":""},{"SEQNO":"6","說明":"","BOLD":"1","LEVEL":"02","項目":"收取利息","預算數":"382","content":""},{"SEQNO":"7","說明":"","BOLD":"1","LEVEL":"01","項目":"業務活動之淨現金流入（流出）","預算數":"-1143605","content":""},{"SEQNO":"8","說明":"","BOLD":"1","LEVEL":"01","項目":"投資活動之現金流量","預算數":"12468743","content":""},{"SEQNO":"9","說明":"","BOLD":"1","LEVEL":"02","項目":"減少投資、長期應收款、貸墊款及準備金","預算數":"23735036","content":""},{"SEQNO":"10","說明":"","BOLD":"1","LEVEL":"02","項目":"收取利息","預算數":"5725695","content":""},{"SEQNO":"11","說明":"","BOLD":"1","LEVEL":"02","項目":"增加流動金融資產及短期貸墊款","預算數":"-5907674","content":""},{"SEQNO":"12","說明":"","BOLD":"1","LEVEL":"02","項目":"增加投資、長期應收款、貸墊款及準備金","預算數":"-11073914","content":""},{"SEQNO":"13","說明":"","BOLD":"1","LEVEL":"02","項目":"增加無形資產及其他資產","預算數":"-10400","content":""},{"SEQNO":"14","說明":"","BOLD":"1","LEVEL":"01","項目":"投資活動之淨現金流入（流出）","預算數":"12468743","content":""},{"SEQNO":"15","說明":"","BOLD":"1","LEVEL":"01","項目":"籌資活動之現金流量","預算數":"194735","content":""},{"SEQNO":"16","說明":"","BOLD":"1","LEVEL":"02","項目":"增加短期債務、流動金融負債及其他負債","預算數":"219000","content":""},{"SEQNO":"17","說明":"","BOLD":"1","LEVEL":"02","項目":"支付利息","預算數":"-24265","content":""},{"SEQNO":"18","說明":"","BOLD":"1","LEVEL":"01","項目":"籌資活動之淨現金流入（流出）","預算數":"194735","content":""},{"SEQNO":"19","說明":"","BOLD":"1","LEVEL":"01","項目":"現金及約當現金之淨增（淨減）","預算數":"11519873","content":""},{"SEQNO":"20","說明":"","BOLD":"1","LEVEL":"01","項目":"期初現金及約當現金","預算數":"47031635","content":""},{"SEQNO":"21","說明":"","BOLD":"1","LEVEL":"01","項目":"期末現金及約當現金","預算數":"58551508","content":""}]}},"收支餘絀預計表":{"COMM":{},"Header":{"Sender":"","Table":"","Program":"","階段":"法定預算","單位":"新臺幣千元","年度":"112","報表名稱":"收支餘絀預計表","版本":"1","基金":"勞工保險局作業基金"},"DataSet":{"ROW":[{"本年度預算數-百分比":"100.00","本年度預算數-金額":"594354838","比較增減-百分比":"4.27","LEVEL":"02","content":"","比較增減-金額":"24363422","SEQNO":"1","科目":"業務收入","上年度預算數-金額":"569991416","上年度預算數-百分比":"100.00","前年度決算數-百分比":"100.00","BOLD":"1","前年度決算數-金額":"684752004"},{"本年度預算數-百分比":"0.05","本年度預算數-金額":"281803","比較增減-百分比":"0.31","LEVEL":"03","content":"","比較增減-金額":"859","SEQNO":"2","科目":"租金及權利金收入","上年度預算數-金額":"280944","上年度預算數-百分比":"0.05","前年度決算數-百分比":"0.04","BOLD":"0","前年度決算數-金額":"271350"},{"本年度預算數-百分比":"0.05","本年度預算數-金額":"281803","比較增減-百分比":"0.31","LEVEL":"04","content":"","比較增減-金額":"859","SEQNO":"3","科目":"投資性不動產收入","上年度預算數-金額":"280944","上年度預算數-百分比":"0.05","前年度決算數-百分比":"0.04","BOLD":"0","前年度決算數-金額":"271350"},{"本年度預算數-百分比":"5.66","本年度預算數-金額":"33656887","比較增減-百分比":"7.95","LEVEL":"03","content":"","比較增減-金額":"-2905498","SEQNO":"4","科目":"投融資業務收入","上年度預算數-金額":"36562385","上年度預算數-百分比":"6.41","前年度決算數-百分比":"27.65","BOLD":"0","前年度決算數-金額":"189305458"},{"本年度預算數-百分比":"5.42","本年度預算數-金額":"32208366","比較增減-百分比":"7.72","LEVEL":"04","content":"","比較增減-金額":"-2694812","SEQNO":"5","科目":"投資業務收入","上年度預算數-金額":"34903178","上年度預算數-百分比":"6.12","前年度決算數-百分比":"25.10","BOLD":"0","前年度決算數-金額":"171905163"},{"本年度預算數-百分比":"0.09","本年度預算數-金額":"536665","比較增減-百分比":"0.38","LEVEL":"04","content":"","比較增減-金額":"2047","SEQNO":"6","科目":"融資業務收入","上年度預算數-金額":"534618","上年度預算數-百分比":"0.09","前年度決算數-百分比":"0.08","BOLD":"0","前年度決算數-金額":"545855"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"7","科目":"兌換賸餘","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"2.30","BOLD":"0","前年度決算數-金額":"15757178"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"8","科目":"手續費收入","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.03","BOLD":"0","前年度決算數-金額":"213540"},{"本年度預算數-百分比":"0.15","本年度預算數-金額":"911856","比較增減-百分比":"18.92","LEVEL":"04","content":"","比較增減-金額":"-212733","SEQNO":"9","科目":"存款利息收入","上年度預算數-金額":"1124589","上年度預算數-百分比":"0.20","前年度決算數-百分比":"0.13","BOLD":"0","前年度決算數-金額":"883723"},{"本年度預算數-百分比":"86.07","本年度預算數-金額":"511560393","比較增減-百分比":"2.38","LEVEL":"03","content":"","比較增減-金額":"11911320","SEQNO":"10","科目":"保險收入","上年度預算數-金額":"499649073","上年度預算數-百分比":"87.66","前年度決算數-百分比":"68.58","BOLD":"0","前年度決算數-金額":"469569199"},{"本年度預算數-百分比":"86.05","本年度預算數-金額":"511462929","比較增減-百分比":"6.58","LEVEL":"04","content":"","比較增減-金額":"31574588","SEQNO":"11","科目":"保費收入","上年度預算數-金額":"479888341","上年度預算數-百分比":"84.19","前年度決算數-百分比":"68.51","BOLD":"0","前年度決算數-金額":"469105060"},{"本年度預算數-百分比":"0.02","本年度預算數-金額":"97464","比較增減-百分比":"99.51","LEVEL":"04","content":"","比較增減-金額":"-19663268","SEQNO":"12","科目":"收回責任準備","上年度預算數-金額":"19760732","上年度預算數-百分比":"3.47","前年度決算數-百分比":"0.07","BOLD":"0","前年度決算數-金額":"464139"},{"本年度預算數-百分比":"8.22","本年度預算數-金額":"48855755","比較增減-百分比":"45.84","LEVEL":"03","content":"","比較增減-金額":"15356741","SEQNO":"13","科目":"其他業務收入","上年度預算數-金額":"33499014","上年度預算數-百分比":"5.88","前年度決算數-百分比":"3.74","BOLD":"0","前年度決算數-金額":"25605997"},{"本年度預算數-百分比":"8.20","本年度預算數-金額":"48712087","比較增減-百分比":"45.41","LEVEL":"04","content":"","比較增減-金額":"15213073","SEQNO":"14","科目":"其他補助收入","上年度預算數-金額":"33499014","上年度預算數-百分比":"5.88","前年度決算數-百分比":"3.73","BOLD":"0","前年度決算數-金額":"25538919"},{"本年度預算數-百分比":"0.02","本年度預算數-金額":"143668","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"143668","SEQNO":"15","科目":"雜項業務收入","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.01","BOLD":"0","前年度決算數-金額":"67078"},{"本年度預算數-百分比":"100.05","本年度預算數-金額":"594645570","比較增減-百分比":"4.28","LEVEL":"02","content":"","比較增減-金額":"24397179","SEQNO":"16","科目":"業務成本與費用","上年度預算數-金額":"570248391","上年度預算數-百分比":"100.05","前年度決算數-百分比":"100.05","BOLD":"1","前年度決算數-金額":"685074680"},{"本年度預算數-百分比":"0.01","本年度預算數-金額":"31573","比較增減-百分比":"20.55","LEVEL":"03","content":"","比較增減-金額":"-8165","SEQNO":"17","科目":"出租資產成本","上年度預算數-金額":"39738","上年度預算數-百分比":"0.01","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"27911"},{"本年度預算數-百分比":"0.01","本年度預算數-金額":"31573","比較增減-百分比":"20.55","LEVEL":"04","content":"","比較增減-金額":"-8165","SEQNO":"18","科目":"投資性不動產成本","上年度預算數-金額":"39738","上年度預算數-百分比":"0.01","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"27911"},{"本年度預算數-百分比":"0.17","本年度預算數-金額":"1003763","比較增減-百分比":"0.02","LEVEL":"03","content":"","比較增減-金額":"-153","SEQNO":"19","科目":"投融資業務成本","上年度預算數-金額":"1003916","上年度預算數-百分比":"0.18","前年度決算數-百分比":"16.80","BOLD":"0","前年度決算數-金額":"115038597"},{"本年度預算數-百分比":"0.16","本年度預算數-金額":"935763","比較增減-百分比":"0.02","LEVEL":"04","content":"","比較增減-金額":"-153","SEQNO":"20","科目":"投資業務成本","上年度預算數-金額":"935916","上年度預算數-百分比":"0.16","前年度決算數-百分比":"13.23","BOLD":"0","前年度決算數-金額":"90581859"},{"本年度預算數-百分比":"0.01","本年度預算數-金額":"68000","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"21","科目":"融資業務成本","上年度預算數-金額":"68000","上年度預算數-百分比":"0.01","前年度決算數-百分比":"0.01","BOLD":"0","前年度決算數-金額":"61451"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"22","科目":"兌換短絀","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"3.56","BOLD":"0","前年度決算數-金額":"24395287"},{"本年度預算數-百分比":"99.00","本年度預算數-金額":"588382016","比較增減-百分比":"4.26","LEVEL":"03","content":"","比較增減-金額":"24062470","SEQNO":"23","科目":"保險成本","上年度預算數-金額":"564319546","上年度預算數-百分比":"99.00","前年度決算數-百分比":"82.73","BOLD":"0","前年度決算數-金額":"566504608"},{"本年度預算數-百分比":"97.37","本年度預算數-金額":"578746464","比較增減-百分比":"3.64","LEVEL":"04","content":"","比較增減-金額":"20321418","SEQNO":"24","科目":"保險給付","上年度預算數-金額":"558425046","上年度預算數-百分比":"97.97","前年度決算數-百分比":"71.74","BOLD":"0","前年度決算數-金額":"491238317"},{"本年度預算數-百分比":"1.47","本年度預算數-金額":"8724835","比較增減-百分比":"75.32","LEVEL":"04","content":"","比較增減-金額":"3748203","SEQNO":"25","科目":"提存責任準備","上年度預算數-金額":"4976632","上年度預算數-百分比":"0.87","前年度決算數-百分比":"10.87","BOLD":"0","前年度決算數-金額":"74448068"},{"本年度預算數-百分比":"0.15","本年度預算數-金額":"910717","比較增減-百分比":"0.78","LEVEL":"04","content":"","比較增減-金額":"-7151","SEQNO":"26","科目":"呆帳","上年度預算數-金額":"917868","上年度預算數-百分比":"0.16","前年度決算數-百分比":"0.12","BOLD":"0","前年度決算數-金額":"818223"},{"本年度預算數-百分比":"0.88","本年度預算數-金額":"5228218","比較增減-百分比":"7.02","LEVEL":"03","content":"","比較增減-金額":"343027","SEQNO":"27","科目":"其他業務成本","上年度預算數-金額":"4885191","上年度預算數-百分比":"0.86","前年度決算數-百分比":"0.51","BOLD":"0","前年度決算數-金額":"3503564"},{"本年度預算數-百分比":"0.88","本年度預算數-金額":"5228218","比較增減-百分比":"7.02","LEVEL":"04","content":"","比較增減-金額":"343027","SEQNO":"28","科目":"雜項業務成本","上年度預算數-金額":"4885191","上年度預算數-百分比":"0.86","前年度決算數-百分比":"0.51","BOLD":"0","前年度決算數-金額":"3503564"},{"本年度預算數-百分比":"0.05","本年度預算數-金額":"-290732","比較增減-百分比":"13.14","LEVEL":"02","content":"","比較增減-金額":"-33757","SEQNO":"29","科目":"業務賸餘(短絀)","上年度預算數-金額":"-256975","上年度預算數-百分比":"0.05","前年度決算數-百分比":"0.05","BOLD":"1","前年度決算數-金額":"-322675"},{"本年度預算數-百分比":"0.05","本年度預算數-金額":"290887","比較增減-百分比":"13.16","LEVEL":"02","content":"","比較增減-金額":"33839","SEQNO":"30","科目":"業務外收入","上年度預算數-金額":"257048","上年度預算數-百分比":"0.05","前年度決算數-百分比":"0.05","BOLD":"1","前年度決算數-金額":"323124"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"382","比較增減-百分比":"9.26","LEVEL":"03","content":"","比較增減-金額":"-39","SEQNO":"31","科目":"財務收入","上年度預算數-金額":"421","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"385"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"382","比較增減-百分比":"9.26","LEVEL":"04","content":"","比較增減-金額":"-39","SEQNO":"32","科目":"利息收入","上年度預算數-金額":"421","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"385"},{"本年度預算數-百分比":"0.05","本年度預算數-金額":"290505","比較增減-百分比":"13.20","LEVEL":"03","content":"","比較增減-金額":"33878","SEQNO":"33","科目":"其他業務外收入","上年度預算數-金額":"256627","上年度預算數-百分比":"0.05","前年度決算數-百分比":"0.05","BOLD":"0","前年度決算數-金額":"322739"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"2470","比較增減-百分比":"24.00","LEVEL":"04","content":"","比較增減-金額":"-780","SEQNO":"34","科目":"違規罰款收入","上年度預算數-金額":"3250","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"14274"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"35","科目":"賠(補)償收入","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"1755"},{"本年度預算數-百分比":"0.05","本年度預算數-金額":"274441","比較增減-百分比":"12.19","LEVEL":"04","content":"","比較增減-金額":"29825","SEQNO":"36","科目":"收回呆帳","上年度預算數-金額":"244616","上年度預算數-百分比":"0.04","前年度決算數-百分比":"0.04","BOLD":"0","前年度決算數-金額":"295211"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"13594","比較增減-百分比":"55.16","LEVEL":"04","content":"","比較增減-金額":"4833","SEQNO":"37","科目":"雜項收入","上年度預算數-金額":"8761","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"11499"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"155","比較增減-百分比":"112.33","LEVEL":"02","content":"","比較增減-金額":"82","SEQNO":"38","科目":"業務外費用","上年度預算數-金額":"73","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"1","前年度決算數-金額":"449"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"155","比較增減-百分比":"112.33","LEVEL":"03","content":"","比較增減-金額":"82","SEQNO":"39","科目":"其他業務外費用","上年度預算數-金額":"73","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"449"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"155","比較增減-百分比":"112.33","LEVEL":"04","content":"","比較增減-金額":"82","SEQNO":"40","科目":"雜項費用","上年度預算數-金額":"73","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"449"},{"本年度預算數-百分比":"0.05","本年度預算數-金額":"290732","比較增減-百分比":"13.14","LEVEL":"02","content":"","比較增減-金額":"33757","SEQNO":"41","科目":"業務外賸餘(短絀)","上年度預算數-金額":"256975","上年度預算數-百分比":"0.05","前年度決算數-百分比":"0.05","BOLD":"1","前年度決算數-金額":"322675"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"02","content":"","比較增減-金額":"","SEQNO":"42","科目":"本期賸餘(短絀)","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"","BOLD":"1","前年度決算數-金額":""}]}}}},"success":true,"updateTime":"20230718T154637"}