{"result":{"resource_id":"A17010000J-000006-eCO","records":{"現金流量預計表":{"Header":{"Sender":"","Table":"","Program":"","階段":"法定預算","單位":"新臺幣千元","年度":"114","報表名稱":"現金流量預計表","版本":"1","基金":"勞工保險局作業基金"},"DataSet":{"ROW":[{"SEQNO":"1","說明":"","BOLD":"1","LEVEL":"01","項目":"業務活動之現金流量","預算數":"9391199","content":""},{"SEQNO":"2","說明":"","BOLD":"1","LEVEL":"02","項目":"利息股利之調整","預算數":"-11298586","content":""},{"SEQNO":"3","說明":"","BOLD":"1","LEVEL":"02","項目":"未計利息股利之本期賸餘（短絀）","預算數":"-11298586","content":""},{"SEQNO":"4","說明":"","BOLD":"1","LEVEL":"02","項目":"調整項目","預算數":"20689363","content":""},{"SEQNO":"5","說明":"","BOLD":"1","LEVEL":"02","項目":"未計利息股利之現金流入（流出）","預算數":"9390777","content":""},{"SEQNO":"6","說明":"","BOLD":"1","LEVEL":"02","項目":"收取利息","預算數":"422","content":""},{"SEQNO":"7","說明":"","BOLD":"1","LEVEL":"01","項目":"業務活動之淨現金流入（流出）","預算數":"9391199","content":""},{"SEQNO":"8","說明":"","BOLD":"1","LEVEL":"01","項目":"投資活動之現金流量","預算數":"-8003558","content":""},{"SEQNO":"9","說明":"","BOLD":"1","LEVEL":"02","項目":"減少投資、長期應收款、貸墊款及準備金","預算數":"12991760","content":""},{"SEQNO":"10","說明":"","BOLD":"1","LEVEL":"02","項目":"收取利息","預算數":"11283918","content":""},{"SEQNO":"11","說明":"","BOLD":"1","LEVEL":"02","項目":"增加流動金融資產及短期貸墊款","預算數":"-17694929","content":""},{"SEQNO":"12","說明":"","BOLD":"1","LEVEL":"02","項目":"增加投資、長期應收款、貸墊款及準備金","預算數":"-14558957","content":""},{"SEQNO":"13","說明":"","BOLD":"1","LEVEL":"02","項目":"增加無形資產及其他資產","預算數":"-25350","content":""},{"SEQNO":"14","說明":"","BOLD":"1","LEVEL":"01","項目":"投資活動之淨現金流入（流出）","預算數":"-8003558","content":""},{"SEQNO":"15","說明":"","BOLD":"1","LEVEL":"01","項目":"籌資活動之現金流量","預算數":"873834","content":""},{"SEQNO":"16","說明":"","BOLD":"1","LEVEL":"02","項目":"增加短期債務、流動金融負債及其他負債","預算數":"985800","content":""},{"SEQNO":"17","說明":"","BOLD":"1","LEVEL":"02","項目":"支付利息","預算數":"-111966","content":""},{"SEQNO":"18","說明":"","BOLD":"1","LEVEL":"01","項目":"籌資活動之淨現金流入（流出）","預算數":"873834","content":""},{"SEQNO":"19","說明":"","BOLD":"1","LEVEL":"01","項目":"現金及約當現金之淨增（淨減）","預算數":"2261475","content":""},{"SEQNO":"20","說明":"","BOLD":"1","LEVEL":"01","項目":"期初現金及約當現金","預算數":"68971719","content":""},{"SEQNO":"21","說明":"","BOLD":"1","LEVEL":"01","項目":"期末現金及約當現金","預算數":"71233194","content":""}]}},"收支餘絀預計表":{"COMM":{},"Header":{"Sender":"","Table":"","Program":"","階段":"法定預算","單位":"新臺幣千元","年度":"114","報表名稱":"收支餘絀預計表","版本":"1","基金":"勞工保險局作業基金"},"DataSet":{"ROW":[{"本年度預算數-百分比":"100.00","本年度預算數-金額":"743192284","比較增減-百分比":"6.34","LEVEL":"02","content":"","比較增減-金額":"44290025","SEQNO":"1","科目":"業務收入","上年度預算數-金額":"698902259","上年度預算數-百分比":"100.00","前年度決算數-百分比":"100.00","BOLD":"1","前年度決算數-金額":"835694497"},{"本年度預算數-百分比":"0.04","本年度預算數-金額":"279630","比較增減-百分比":"1.86","LEVEL":"03","content":"","比較增減-金額":"5100","SEQNO":"2","科目":"租金及權利金收入","上年度預算數-金額":"274530","上年度預算數-百分比":"0.04","前年度決算數-百分比":"0.03","BOLD":"0","前年度決算數-金額":"282224"},{"本年度預算數-百分比":"0.04","本年度預算數-金額":"279630","比較增減-百分比":"1.86","LEVEL":"04","content":"","比較增減-金額":"5100","SEQNO":"3","科目":"投資性不動產收入","上年度預算數-金額":"274530","上年度預算數-百分比":"0.04","前年度決算數-百分比":"0.03","BOLD":"0","前年度決算數-金額":"282224"},{"本年度預算數-百分比":"5.50","本年度預算數-金額":"40884345","比較增減-百分比":"26.62","LEVEL":"03","content":"","比較增減-金額":"8595204","SEQNO":"4","科目":"投融資業務收入","上年度預算數-金額":"32289141","上年度預算數-百分比":"4.62","前年度決算數-百分比":"30.12","BOLD":"0","前年度決算數-金額":"251691358"},{"本年度預算數-百分比":"5.10","本年度預算數-金額":"37914456","比較增減-百分比":"26.83","LEVEL":"04","content":"","比較增減-金額":"8021297","SEQNO":"5","科目":"投資業務收入","上年度預算數-金額":"29893159","上年度預算數-百分比":"4.28","前年度決算數-百分比":"24.84","BOLD":"0","前年度決算數-金額":"207623275"},{"本年度預算數-百分比":"0.09","本年度預算數-金額":"660666","比較增減-百分比":"6.05","LEVEL":"04","content":"","比較增減-金額":"37718","SEQNO":"6","科目":"融資業務收入","上年度預算數-金額":"622948","上年度預算數-百分比":"0.09","前年度決算數-百分比":"0.09","BOLD":"0","前年度決算數-金額":"726346"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"7","科目":"兌換賸餘","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"4.79","BOLD":"0","前年度決算數-金額":"40024434"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"8","科目":"手續費收入","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.04","BOLD":"0","前年度決算數-金額":"301255"},{"本年度預算數-百分比":"0.31","本年度預算數-金額":"2309223","比較增減-百分比":"30.24","LEVEL":"04","content":"","比較增減-金額":"536189","SEQNO":"9","科目":"存款利息收入","上年度預算數-金額":"1773034","上年度預算數-百分比":"0.25","前年度決算數-百分比":"0.36","BOLD":"0","前年度決算數-金額":"3016049"},{"本年度預算數-百分比":"76.13","本年度預算數-金額":"565813928","比較增減-百分比":"6.54","LEVEL":"03","content":"","比較增減-金額":"34742368","SEQNO":"10","科目":"保險收入","上年度預算數-金額":"531071560","上年度預算數-百分比":"75.99","前年度決算數-百分比":"62.66","BOLD":"0","前年度決算數-金額":"523623375"},{"本年度預算數-百分比":"76.13","本年度預算數-金額":"565781391","比較增減-百分比":"6.55","LEVEL":"04","content":"","比較增減-金額":"34783613","SEQNO":"11","科目":"保費收入","上年度預算數-金額":"530997778","上年度預算數-百分比":"75.98","前年度決算數-百分比":"62.66","BOLD":"0","前年度決算數-金額":"523623375"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"32537","比較增減-百分比":"55.90","LEVEL":"04","content":"","比較增減-金額":"-41245","SEQNO":"12","科目":"收回責任準備","上年度預算數-金額":"73782","上年度預算數-百分比":"0.01","前年度決算數-百分比":"","BOLD":"0","前年度決算數-金額":""},{"本年度預算數-百分比":"18.33","本年度預算數-金額":"136214381","比較增減-百分比":"0.70","LEVEL":"03","content":"","比較增減-金額":"947353","SEQNO":"13","科目":"其他業務收入","上年度預算數-金額":"135267028","上年度預算數-百分比":"19.35","前年度決算數-百分比":"7.19","BOLD":"0","前年度決算數-金額":"60097540"},{"本年度預算數-百分比":"18.30","本年度預算數-金額":"135994038","比較增減-百分比":"0.58","LEVEL":"04","content":"","比較增減-金額":"784881","SEQNO":"14","科目":"其他補助收入","上年度預算數-金額":"135209157","上年度預算數-百分比":"19.35","前年度決算數-百分比":"7.17","BOLD":"0","前年度決算數-金額":"59909897"},{"本年度預算數-百分比":"0.03","本年度預算數-金額":"220343","比較增減-百分比":"280.75","LEVEL":"04","content":"","比較增減-金額":"162472","SEQNO":"15","科目":"雜項業務收入","上年度預算數-金額":"57871","上年度預算數-百分比":"0.01","前年度決算數-百分比":"0.02","BOLD":"0","前年度決算數-金額":"187643"},{"本年度預算數-百分比":"100.05","本年度預算數-金額":"743573149","比較增減-百分比":"6.34","LEVEL":"02","content":"","比較增減-金額":"44344669","SEQNO":"16","科目":"業務成本與費用","上年度預算數-金額":"699228480","上年度預算數-百分比":"100.05","前年度決算數-百分比":"100.05","BOLD":"1","前年度決算數-金額":"836120115"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"31652","比較增減-百分比":"2.38","LEVEL":"03","content":"","比較增減-金額":"-771","SEQNO":"17","科目":"出租資產成本","上年度預算數-金額":"32423","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"28227"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"31652","比較增減-百分比":"2.38","LEVEL":"04","content":"","比較增減-金額":"-771","SEQNO":"18","科目":"投資性不動產成本","上年度預算數-金額":"32423","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"28227"},{"本年度預算數-百分比":"0.17","本年度預算數-金額":"1268777","比較增減-百分比":"25.21","LEVEL":"03","content":"","比較增減-金額":"255491","SEQNO":"19","科目":"投融資業務成本","上年度預算數-金額":"1013286","上年度預算數-百分比":"0.14","前年度決算數-百分比":"16.51","BOLD":"0","前年度決算數-金額":"137997110"},{"本年度預算數-百分比":"0.16","本年度預算數-金額":"1197777","比較增減-百分比":"26.71","LEVEL":"04","content":"","比較增減-金額":"252491","SEQNO":"20","科目":"投資業務成本","上年度預算數-金額":"945286","上年度預算數-百分比":"0.14","前年度決算數-百分比":"11.48","BOLD":"0","前年度決算數-金額":"95960974"},{"本年度預算數-百分比":"0.01","本年度預算數-金額":"71000","比較增減-百分比":"4.41","LEVEL":"04","content":"","比較增減-金額":"3000","SEQNO":"21","科目":"融資業務成本","上年度預算數-金額":"68000","上年度預算數-百分比":"0.01","前年度決算數-百分比":"0.01","BOLD":"0","前年度決算數-金額":"70231"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"22","科目":"兌換短絀","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"5.02","BOLD":"0","前年度決算數-金額":"41965905"},{"本年度預算數-百分比":"99.09","本年度預算數-金額":"736459351","比較增減-百分比":"6.39","LEVEL":"03","content":"","比較增減-金額":"44235726","SEQNO":"23","科目":"保險成本","上年度預算數-金額":"692223625","上年度預算數-百分比":"99.04","前年度決算數-百分比":"83.02","BOLD":"0","前年度決算數-金額":"693827553"},{"本年度預算數-百分比":"87.01","本年度預算數-金額":"646630253","比較增減-百分比":"10.17","LEVEL":"04","content":"","比較增減-金額":"59678453","SEQNO":"24","科目":"保險給付","上年度預算數-金額":"586951800","上年度預算數-百分比":"83.98","前年度決算數-百分比":"67.19","BOLD":"0","前年度決算數-金額":"561481494"},{"本年度預算數-百分比":"12.00","本年度預算數-金額":"89205888","比較增減-百分比":"14.66","LEVEL":"04","content":"","比較增減-金額":"-15320390","SEQNO":"25","科目":"提存責任準備","上年度預算數-金額":"104526278","上年度預算數-百分比":"14.96","前年度決算數-百分比":"15.75","BOLD":"0","前年度決算數-金額":"131603987"},{"本年度預算數-百分比":"0.08","本年度預算數-金額":"623210","比較增減-百分比":"16.41","LEVEL":"04","content":"","比較增減-金額":"-122337","SEQNO":"26","科目":"呆帳","上年度預算數-金額":"745547","上年度預算數-百分比":"0.11","前年度決算數-百分比":"0.09","BOLD":"0","前年度決算數-金額":"742072"},{"本年度預算數-百分比":"0.78","本年度預算數-金額":"5813369","比較增減-百分比":"2.45","LEVEL":"03","content":"","比較增減-金額":"-145777","SEQNO":"27","科目":"其他業務成本","上年度預算數-金額":"5959146","上年度預算數-百分比":"0.85","前年度決算數-百分比":"0.51","BOLD":"0","前年度決算數-金額":"4267225"},{"本年度預算數-百分比":"0.78","本年度預算數-金額":"5813369","比較增減-百分比":"2.45","LEVEL":"04","content":"","比較增減-金額":"-145777","SEQNO":"28","科目":"雜項業務成本","上年度預算數-金額":"5959146","上年度預算數-百分比":"0.85","前年度決算數-百分比":"0.51","BOLD":"0","前年度決算數-金額":"4267225"},{"本年度預算數-百分比":"0.05","本年度預算數-金額":"-380865","比較增減-百分比":"16.75","LEVEL":"02","content":"","比較增減-金額":"-54644","SEQNO":"29","科目":"業務賸餘(短絀)","上年度預算數-金額":"-326221","上年度預算數-百分比":"0.05","前年度決算數-百分比":"0.05","BOLD":"1","前年度決算數-金額":"-425618"},{"本年度預算數-百分比":"0.05","本年度預算數-金額":"381538","比較增減-百分比":"16.23","LEVEL":"02","content":"","比較增減-金額":"53283","SEQNO":"30","科目":"業務外收入","上年度預算數-金額":"328255","上年度預算數-百分比":"0.05","前年度決算數-百分比":"0.05","BOLD":"1","前年度決算數-金額":"426543"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"422","比較增減-百分比":"7.11","LEVEL":"03","content":"","比較增減-金額":"28","SEQNO":"31","科目":"財務收入","上年度預算數-金額":"394","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"629"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"422","比較增減-百分比":"7.11","LEVEL":"04","content":"","比較增減-金額":"28","SEQNO":"32","科目":"利息收入","上年度預算數-金額":"394","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"629"},{"本年度預算數-百分比":"0.05","本年度預算數-金額":"381116","比較增減-百分比":"16.24","LEVEL":"03","content":"","比較增減-金額":"53255","SEQNO":"33","科目":"其他業務外收入","上年度預算數-金額":"327861","上年度預算數-百分比":"0.05","前年度決算數-百分比":"0.05","BOLD":"0","前年度決算數-金額":"425915"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"1350","比較增減-百分比":"45.34","LEVEL":"04","content":"","比較增減-金額":"-1120","SEQNO":"34","科目":"違規罰款收入","上年度預算數-金額":"2470","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"1394"},{"本年度預算數-百分比":"0.05","本年度預算數-金額":"360902","比較增減-百分比":"18.27","LEVEL":"04","content":"","比較增減-金額":"55739","SEQNO":"35","科目":"收回呆帳","上年度預算數-金額":"305163","上年度預算數-百分比":"0.04","前年度決算數-百分比":"0.05","BOLD":"0","前年度決算數-金額":"411139"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"18864","比較增減-百分比":"6.74","LEVEL":"04","content":"","比較增減-金額":"-1364","SEQNO":"36","科目":"雜項收入","上年度預算數-金額":"20228","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"13381"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"673","比較增減-百分比":"66.91","LEVEL":"02","content":"","比較增減-金額":"-1361","SEQNO":"37","科目":"業務外費用","上年度預算數-金額":"2034","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"1","前年度決算數-金額":"925"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"673","比較增減-百分比":"66.91","LEVEL":"03","content":"","比較增減-金額":"-1361","SEQNO":"38","科目":"其他業務外費用","上年度預算數-金額":"2034","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"925"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"673","比較增減-百分比":"66.91","LEVEL":"04","content":"","比較增減-金額":"-1361","SEQNO":"39","科目":"雜項費用","上年度預算數-金額":"2034","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"925"},{"本年度預算數-百分比":"0.05","本年度預算數-金額":"380865","比較增減-百分比":"16.75","LEVEL":"02","content":"","比較增減-金額":"54644","SEQNO":"40","科目":"業務外賸餘(短絀)","上年度預算數-金額":"326221","上年度預算數-百分比":"0.05","前年度決算數-百分比":"0.05","BOLD":"1","前年度決算數-金額":"425618"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"02","content":"","比較增減-金額":"","SEQNO":"41","科目":"本期賸餘(短絀)","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"","BOLD":"1","前年度決算數-金額":""}]}}}},"success":true,"updateTime":"20260122T100645"}