{"result":{"resource_id":"A17010000J-000008-ADw","records":{"現金流量預計表":{"Header":{"Sender":"","Table":"","Program":"","階段":"預算案","單位":"新臺幣千元","年度":"115","報表名稱":"現金流量預計表","版本":"1","基金":"國民年金保險基金"},"DataSet":{"ROW":[{"SEQNO":"1","說明":"","BOLD":"1","LEVEL":"01","項目":"業務活動之現金流量","預算數":"-9533745","content":""},{"SEQNO":"2","說明":"","BOLD":"1","LEVEL":"02","項目":"利息股利之調整","預算數":"-16052522","content":""},{"SEQNO":"3","說明":"","BOLD":"1","LEVEL":"02","項目":"未計利息股利之本期賸餘（短絀）","預算數":"-16052522","content":""},{"SEQNO":"4","說明":"","BOLD":"1","LEVEL":"02","項目":"調整項目","預算數":"6097742","content":""},{"SEQNO":"5","說明":"","BOLD":"1","LEVEL":"02","項目":"未計利息股利之現金流入（流出）","預算數":"-9954780","content":""},{"SEQNO":"6","說明":"","BOLD":"1","LEVEL":"02","項目":"收取利息","預算數":"421035","content":""},{"SEQNO":"7","說明":"","BOLD":"1","LEVEL":"01","項目":"業務活動之淨現金流入（流出）","預算數":"-9533745","content":""},{"SEQNO":"8","說明":"","BOLD":"1","LEVEL":"01","項目":"投資活動之現金流量","預算數":"11660314","content":""},{"SEQNO":"9","說明":"","BOLD":"1","LEVEL":"02","項目":"減少流動金融資產及短期貸墊款","預算數":"8222032","content":""},{"SEQNO":"10","說明":"","BOLD":"1","LEVEL":"02","項目":"收取利息","預算數":"5593855","content":""},{"SEQNO":"11","說明":"","BOLD":"1","LEVEL":"02","項目":"收取股利","預算數":"9946055","content":""},{"SEQNO":"12","說明":"","BOLD":"1","LEVEL":"02","項目":"增加流動金融資產及短期貸墊款","預算數":"-5381090","content":""},{"SEQNO":"13","說明":"","BOLD":"1","LEVEL":"02","項目":"增加投資、長期應收款、貸墊款及準備金","預算數":"-6554803","content":""},{"SEQNO":"14","說明":"","BOLD":"1","LEVEL":"02","項目":"增加不動產、廠房及設備、礦產資源","預算數":"-155588","content":""},{"SEQNO":"15","說明":"","BOLD":"1","LEVEL":"02","項目":"增加無形資產及其他資產","預算數":"-10147","content":""},{"SEQNO":"16","說明":"","BOLD":"1","LEVEL":"01","項目":"投資活動之淨現金流入（流出）","預算數":"11660314","content":""},{"SEQNO":"17","說明":"","BOLD":"1","LEVEL":"01","項目":"籌資活動之現金流量","預算數":"165735","content":""},{"SEQNO":"18","說明":"","BOLD":"1","LEVEL":"02","項目":"增加短期債務、流動金融負債及其他負債","預算數":"68813719","content":""},{"SEQNO":"19","說明":"","BOLD":"1","LEVEL":"02","項目":"其他籌資活動之現金流入","預算數":"17700074","content":""},{"SEQNO":"20","說明":"","BOLD":"1","LEVEL":"02","項目":"減少短期債務、流動金融負債及其他負債","預算數":"-68647984","content":""},{"SEQNO":"21","說明":"","BOLD":"1","LEVEL":"02","項目":"其他籌資活動之現金流出","預算數":"-17700074","content":""},{"SEQNO":"22","說明":"","BOLD":"1","LEVEL":"01","項目":"籌資活動之淨現金流入（流出）","預算數":"165735","content":""},{"SEQNO":"23","說明":"","BOLD":"1","LEVEL":"01","項目":"現金及約當現金之淨增（淨減）","預算數":"2292304","content":""},{"SEQNO":"24","說明":"","BOLD":"1","LEVEL":"01","項目":"期初現金及約當現金","預算數":"9859856","content":""},{"SEQNO":"25","說明":"","BOLD":"1","LEVEL":"01","項目":"期末現金及約當現金","預算數":"12152160","content":""}]}},"收支餘絀預計表":{"COMM":{},"Header":{"Sender":"","Table":"","Program":"","階段":"預算案","單位":"新臺幣千元","年度":"115","報表名稱":"收支餘絀預計表","版本":"1","基金":"國民年金保險基金"},"DataSet":{"ROW":[{"本年度預算數-百分比":"100.00","本年度預算數-金額":"137627629","比較增減-百分比":"4.58","LEVEL":"02","content":"","比較增減-金額":"6024420","SEQNO":"1","科目":"業務收入","上年度預算數-金額":"131603209","上年度預算數-百分比":"100.00","前年度決算數-百分比":"100.00","BOLD":"1","前年度決算數-金額":"262790979"},{"本年度預算數-百分比":"18.05","本年度預算數-金額":"24838461","比較增減-百分比":"18.96","LEVEL":"03","content":"","比較增減-金額":"3957973","SEQNO":"2","科目":"投融資業務收入","上年度預算數-金額":"20880488","上年度預算數-百分比":"15.87","前年度決算數-百分比":"59.99","BOLD":"0","前年度決算數-金額":"157639349"},{"本年度預算數-百分比":"17.47","本年度預算數-金額":"24040109","比較增減-百分比":"20.56","LEVEL":"04","content":"","比較增減-金額":"4099001","SEQNO":"3","科目":"投資業務收入","上年度預算數-金額":"19941108","上年度預算數-百分比":"15.15","前年度決算數-百分比":"46.90","BOLD":"0","前年度決算數-金額":"123253659"},{"本年度預算數-百分比":"0.14","本年度預算數-金額":"191194","比較增減-百分比":"50.93","LEVEL":"04","content":"","比較增減-金額":"-198406","SEQNO":"4","科目":"融資業務收入","上年度預算數-金額":"389600","上年度預算數-百分比":"0.30","前年度決算數-百分比":"0.12","BOLD":"0","前年度決算數-金額":"320586"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"5","科目":"兌換賸餘","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"12.42","BOLD":"0","前年度決算數-金額":"32637965"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"6","科目":"手續費收入","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.05","BOLD":"0","前年度決算數-金額":"133215"},{"本年度預算數-百分比":"0.44","本年度預算數-金額":"607158","比較增減-百分比":"10.44","LEVEL":"04","content":"","比較增減-金額":"57378","SEQNO":"7","科目":"存款利息收入","上年度預算數-金額":"549780","上年度預算數-百分比":"0.42","前年度決算數-百分比":"0.49","BOLD":"0","前年度決算數-金額":"1293924"},{"本年度預算數-百分比":"45.16","本年度預算數-金額":"62157156","比較增減-百分比":"5.32","LEVEL":"03","content":"","比較增減-金額":"3140164","SEQNO":"8","科目":"保險收入","上年度預算數-金額":"59016992","上年度預算數-百分比":"44.84","前年度決算數-百分比":"21.48","BOLD":"0","前年度決算數-金額":"56457831"},{"本年度預算數-百分比":"45.16","本年度預算數-金額":"62157156","比較增減-百分比":"5.32","LEVEL":"04","content":"","比較增減-金額":"3140164","SEQNO":"9","科目":"保費收入","上年度預算數-金額":"59016992","上年度預算數-百分比":"44.84","前年度決算數-百分比":"21.48","BOLD":"0","前年度決算數-金額":"56457831"},{"本年度預算數-百分比":"36.79","本年度預算數-金額":"50632012","比較增減-百分比":"2.08","LEVEL":"03","content":"","比較增減-金額":"-1073717","SEQNO":"10","科目":"其他業務收入","上年度預算數-金額":"51705729","上年度預算數-百分比":"39.29","前年度決算數-百分比":"18.53","BOLD":"0","前年度決算數-金額":"48693798"},{"本年度預算數-百分比":"36.48","本年度預算數-金額":"50206247","比較增減-百分比":"2.14","LEVEL":"04","content":"","比較增減-金額":"-1098118","SEQNO":"11","科目":"其他補助收入","上年度預算數-金額":"51304365","上年度預算數-百分比":"38.98","前年度決算數-百分比":"18.37","BOLD":"0","前年度決算數-金額":"48278650"},{"本年度預算數-百分比":"0.31","本年度預算數-金額":"425765","比較增減-百分比":"6.08","LEVEL":"04","content":"","比較增減-金額":"24401","SEQNO":"12","科目":"雜項業務收入","上年度預算數-金額":"401364","上年度預算數-百分比":"0.30","前年度決算數-百分比":"0.16","BOLD":"0","前年度決算數-金額":"415148"},{"本年度預算數-百分比":"100.31","本年度預算數-金額":"138058934","比較增減-百分比":"4.77","LEVEL":"02","content":"","比較增減-金額":"6284389","SEQNO":"13","科目":"業務成本與費用","上年度預算數-金額":"131774545","上年度預算數-百分比":"100.13","前年度決算數-百分比":"100.10","BOLD":"1","前年度決算數-金額":"263060757"},{"本年度預算數-百分比":"0.46","本年度預算數-金額":"628857","比較增減-百分比":"18.25","LEVEL":"03","content":"","比較增減-金額":"97065","SEQNO":"14","科目":"投融資業務成本","上年度預算數-金額":"531792","上年度預算數-百分比":"0.40","前年度決算數-百分比":"25.65","BOLD":"0","前年度決算數-金額":"67406168"},{"本年度預算數-百分比":"0.46","本年度預算數-金額":"628857","比較增減-百分比":"18.25","LEVEL":"04","content":"","比較增減-金額":"97065","SEQNO":"15","科目":"投資業務成本","上年度預算數-金額":"531792","上年度預算數-百分比":"0.40","前年度決算數-百分比":"19.57","BOLD":"0","前年度決算數-金額":"51422338"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"16","科目":"兌換短絀","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"6.08","BOLD":"0","前年度決算數-金額":"15983830"},{"本年度預算數-百分比":"98.88","本年度預算數-金額":"136082237","比較增減-百分比":"4.62","LEVEL":"03","content":"","比較增減-金額":"6008082","SEQNO":"17","科目":"保險成本","上年度預算數-金額":"130074155","上年度預算數-百分比":"98.84","前年度決算數-百分比":"74.05","BOLD":"0","前年度決算數-金額":"194583636"},{"本年度預算數-百分比":"63.83","本年度預算數-金額":"87848639","比較增減-百分比":"3.49","LEVEL":"04","content":"","比較增減-金額":"2965968","SEQNO":"18","科目":"保險給付","上年度預算數-金額":"84882671","上年度預算數-百分比":"64.50","前年度決算數-百分比":"30.39","BOLD":"0","前年度決算數-金額":"79851594"},{"本年度預算數-百分比":"26.28","本年度預算數-金額":"36170425","比較增減-百分比":"6.78","LEVEL":"04","content":"","比較增減-金額":"2295289","SEQNO":"19","科目":"提存安全準備","上年度預算數-金額":"33875136","上年度預算數-百分比":"25.74","前年度決算數-百分比":"38.74","BOLD":"0","前年度決算數-金額":"101798100"},{"本年度預算數-百分比":"8.77","本年度預算數-金額":"12063173","比較增減-百分比":"6.60","LEVEL":"04","content":"","比較增減-金額":"746825","SEQNO":"20","科目":"呆帳","上年度預算數-金額":"11316348","上年度預算數-百分比":"8.60","前年度決算數-百分比":"4.92","BOLD":"0","前年度決算數-金額":"12933941"},{"本年度預算數-百分比":"0.98","本年度預算數-金額":"1347840","比較增減-百分比":"15.34","LEVEL":"03","content":"","比較增減-金額":"179242","SEQNO":"21","科目":"業務費用","上年度預算數-金額":"1168598","上年度預算數-百分比":"0.89","前年度決算數-百分比":"0.41","BOLD":"0","前年度決算數-金額":"1070953"},{"本年度預算數-百分比":"0.98","本年度預算數-金額":"1347840","比較增減-百分比":"15.34","LEVEL":"04","content":"","比較增減-金額":"179242","SEQNO":"22","科目":"業務費用","上年度預算數-金額":"1168598","上年度預算數-百分比":"0.89","前年度決算數-百分比":"0.41","BOLD":"0","前年度決算數-金額":"1070953"},{"本年度預算數-百分比":"0.31","本年度預算數-金額":"-431305","比較增減-百分比":"151.73","LEVEL":"02","content":"","比較增減-金額":"-259969","SEQNO":"23","科目":"業務賸餘(短絀)","上年度預算數-金額":"-171336","上年度預算數-百分比":"0.13","前年度決算數-百分比":"0.10","BOLD":"1","前年度決算數-金額":"-269778"},{"本年度預算數-百分比":"0.31","本年度預算數-金額":"431305","比較增減-百分比":"151.73","LEVEL":"02","content":"","比較增減-金額":"259969","SEQNO":"24","科目":"業務外收入","上年度預算數-金額":"171336","上年度預算數-百分比":"0.13","前年度決算數-百分比":"0.10","BOLD":"1","前年度決算數-金額":"271381"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"03","content":"","比較增減-金額":"","SEQNO":"25","科目":"財務收入","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"4"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"26","科目":"利息收入","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"4"},{"本年度預算數-百分比":"0.31","本年度預算數-金額":"431305","比較增減-百分比":"151.73","LEVEL":"03","content":"","比較增減-金額":"259969","SEQNO":"27","科目":"其他業務外收入","上年度預算數-金額":"171336","上年度預算數-百分比":"0.13","前年度決算數-百分比":"0.10","BOLD":"0","前年度決算數-金額":"271377"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"327","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"28","科目":"違規罰款收入","上年度預算數-金額":"327","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"2404"},{"本年度預算數-百分比":"0.31","本年度預算數-金額":"429010","比較增減-百分比":"153.55","LEVEL":"04","content":"","比較增減-金額":"259810","SEQNO":"29","科目":"收回呆帳","上年度預算數-金額":"169200","上年度預算數-百分比":"0.13","前年度決算數-百分比":"0.10","BOLD":"0","前年度決算數-金額":"261833"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"1968","比較增減-百分比":"8.79","LEVEL":"04","content":"","比較增減-金額":"159","SEQNO":"30","科目":"雜項收入","上年度預算數-金額":"1809","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"7140"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"02","content":"","比較增減-金額":"","SEQNO":"31","科目":"業務外費用","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"1","前年度決算數-金額":"1603"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"03","content":"","比較增減-金額":"","SEQNO":"32","科目":"其他業務外費用","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"1603"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"33","科目":"財產交易短絀","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"725"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"34","科目":"雜項費用","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"878"},{"本年度預算數-百分比":"0.31","本年度預算數-金額":"431305","比較增減-百分比":"151.73","LEVEL":"02","content":"","比較增減-金額":"259969","SEQNO":"35","科目":"業務外賸餘(短絀)","上年度預算數-金額":"171336","上年度預算數-百分比":"0.13","前年度決算數-百分比":"0.10","BOLD":"1","前年度決算數-金額":"269778"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"02","content":"","比較增減-金額":"","SEQNO":"36","科目":"本期賸餘(短絀)","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"","BOLD":"1","前年度決算數-金額":""}]}}}},"success":true,"updateTime":"20250828T140552"}