{"result":{"resource_id":"A17010000J-000008-N7H","records":{"現金流量預計表":{"Header":{"Sender":"","Table":"","Program":"","階段":"法定預算","單位":"新臺幣千元","年度":"104","報表名稱":"現金流量預計表","版本":"1","基金":"國民年金保險基金"},"DataSet":{"COMM":"","ROW":[{"SEQNO":"1","說明":"","BOLD":"1","LEVEL":"2","項目":"業務活動之現金流量","預算數":"","content":""},{"SEQNO":"2","說明":"1.提存呆帳5,274,083千元。\n2.提列折舊71,997千元。\n3.攤銷無形資產37,399千元。\n4.提存安全準備47,166,203千元。\n5.應收利息增加13,184千元、應收保費減少11,584,386千元、由應收款項轉列之催收款項增加15,806,405千元、其他應收款減少2,642,274千元，爰流動資產淨增1,592,929千元。\n6.應付保險給付增加183,351千元。\n7.其他補助收入增加109,396千元。","BOLD":"0","LEVEL":"3","項目":"調整非現金項目","預算數":"51030708","content":""},{"SEQNO":"3","說明":"","BOLD":"0","LEVEL":"4","項目":"提存呆帳、醫療折讓及短絀","預算數":"5274083","content":""},{"SEQNO":"4","說明":"","BOLD":"0","LEVEL":"4","項目":"提存各項準備","預算數":"47166203","content":""},{"SEQNO":"5","說明":"","BOLD":"0","LEVEL":"4","項目":"折舊及折耗","預算數":"71997","content":""},{"SEQNO":"6","說明":"","BOLD":"0","LEVEL":"4","項目":"攤銷","預算數":"37399","content":""},{"SEQNO":"7","說明":"","BOLD":"0","LEVEL":"4","項目":"其他","預算數":"-109396","content":""},{"SEQNO":"8","說明":"","BOLD":"0","LEVEL":"4","項目":"流動資產淨減(淨增-)","預算數":"-1592929","content":""},{"SEQNO":"9","說明":"","BOLD":"0","LEVEL":"4","項目":"流動負債淨增(淨減-)","預算數":"183351","content":""},{"SEQNO":"10","說明":"","BOLD":"1","LEVEL":"3","項目":"業務活動之淨現金流入(流出－)","預算數":"51030708","content":""},{"SEQNO":"11","說明":"","BOLD":"1","LEVEL":"2","項目":"投資活動之現金流量","預算數":"","content":""},{"SEQNO":"12","說明":"流動金融資產增加5,080,490千元。","BOLD":"0","LEVEL":"3","項目":"增加流動金融資產及短期貸墊款","預算數":"-5080490","content":""},{"SEQNO":"13","說明":"","BOLD":"0","LEVEL":"4","項目":"增加流動金融資產","預算數":"-5080490","content":""},{"SEQNO":"14","說明":"持有至到期日金融資產及無活絡市場之債券投資增加2,556,345千元。","BOLD":"0","LEVEL":"3","項目":"增加投資、長期應收款、貸墊款及準備金","預算數":"-2556345","content":""},{"SEQNO":"15","說明":"","BOLD":"0","LEVEL":"4","項目":"增加長期投資","預算數":"-2556345","content":""},{"SEQNO":"16","說明":"購買機械及設備等增加購買機械及設備等增加111,196千元。","BOLD":"0","LEVEL":"3","項目":"增加固定資產及遞耗資產","預算數":"-111196","content":""},{"SEQNO":"17","說明":"","BOLD":"0","LEVEL":"4","項目":"增加固定資產","預算數":"-111196","content":""},{"SEQNO":"18","說明":"電腦軟體增加70,353千元。","BOLD":"0","LEVEL":"3","項目":"增加無形資產、遞延借項及其他資產","預算數":"-70353","content":""},{"SEQNO":"19","說明":"","BOLD":"0","LEVEL":"4","項目":"增加無形資產","預算數":"-70353","content":""},{"SEQNO":"20","說明":"","BOLD":"1","LEVEL":"3","項目":"投資活動之淨現金流入(流出－)","預算數":"-7818384","content":""},{"SEQNO":"21","說明":"","BOLD":"1","LEVEL":"2","項目":"融資活動之現金流量","預算數":"","content":""},{"SEQNO":"22","說明":"中央政府責任準備購置固定資產及無形資產增加181,549千元。","BOLD":"0","LEVEL":"3","項目":"增加基金、公積及填補短絀","預算數":"181549","content":""},{"SEQNO":"23","說明":"","BOLD":"0","LEVEL":"4","項目":"增加公積","預算數":"181549","content":""},{"SEQNO":"24","說明":"應付代收款增加33,310,824千元，主要係代收老年及身心障礙基本保證年金、原住民給付。","BOLD":"0","LEVEL":"3","項目":"其他融資活動之現金流入","預算數":"33310824","content":""},{"SEQNO":"25","說明":"","BOLD":"0","LEVEL":"4","項目":"其他融資活動之現金流入","預算數":"33310824","content":""},{"SEQNO":"26","說明":"應付代收款減少33,310,824千元，主要係代付老年及身心障礙基本保證年金、原住民給付。","BOLD":"0","LEVEL":"3","項目":"其他融資活動之現金流出","預算數":"-33310824","content":""},{"SEQNO":"27","說明":"","BOLD":"0","LEVEL":"4","項目":"其他融資活動之現金流出","預算數":"-33310824","content":""},{"SEQNO":"28","說明":"","BOLD":"1","LEVEL":"3","項目":"融資活動之淨現金流入(流出－)","預算數":"181549","content":""},{"SEQNO":"29","說明":"","BOLD":"1","LEVEL":"2","項目":"現金及約當現金之淨增(淨減－)","預算數":"43393873","content":""},{"SEQNO":"30","說明":"","BOLD":"1","LEVEL":"2","項目":"期初現金及約當現金","預算數":"43912090","content":""},{"SEQNO":"31","說明":"","BOLD":"1","LEVEL":"2","項目":"期末現金及約當現金","預算數":"87305963","content":""}]}},"收支預計表":{"Header":{"Sender":"","Table":"","Program":"","階段":"法定預算","單位":"新臺幣千元","年度":"104","報表名稱":"收支預計表","版本":"1","基金":"國民年金保險基金"},"DataSet":{"COMM":"","ROW":[{"本年度預算數-百分比":"100.00","本年度預算數-金額":"86972621","比較增減-百分比":"10.37","LEVEL":"2","content":"","比較增減-金額":"8169596","SEQNO":"1","科目":"業務收入","上年度預算數-金額":"78803025","上年度預算數-百分比":"100.00","前年度決算數-百分比":"100.00","BOLD":"1","前年度決算數-金額":"82033143"},{"本年度預算數-百分比":"7.30","本年度預算數-金額":"6349498","比較增減-百分比":"1.12","LEVEL":"3","content":"","比較增減-金額":"-71785","SEQNO":"2","科目":"投融資業務收入","上年度預算數-金額":"6421283","上年度預算數-百分比":"8.15","前年度決算數-百分比":"19.34","BOLD":"0","前年度決算數-金額":"15867259"},{"本年度預算數-百分比":"2.21","本年度預算數-金額":"1918820","比較增減-百分比":"0","LEVEL":"4","content":"","比較增減-金額":"1918820","SEQNO":"3","科目":"事業投資收入","上年度預算數-金額":"0","上年度預算數-百分比":"0","前年度決算數-百分比":"2.75","BOLD":"0","前年度決算數-金額":"2259456"},{"本年度預算數-百分比":"0","本年度預算數-金額":"0","比較增減-百分比":"0","LEVEL":"4","content":"","比較增減-金額":"0","SEQNO":"4","科目":"兌換賸餘","上年度預算數-金額":"0","上年度預算數-百分比":"0","前年度決算數-百分比":"3.30","BOLD":"0","前年度決算數-金額":"2704828"},{"本年度預算數-百分比":"3.98","本年度預算數-金額":"3462081","比較增減-百分比":"35.80","LEVEL":"4","content":"","比較增減-金額":"-1930465","SEQNO":"5","科目":"出售證券收入","上年度預算數-金額":"5392546","上年度預算數-百分比":"6.84","前年度決算數-百分比":"3.07","BOLD":"0","前年度決算數-金額":"2515938"},{"本年度預算數-百分比":"0.34","本年度預算數-金額":"292605","比較增減-百分比":"23.98","LEVEL":"4","content":"","比較增減-金額":"-92294","SEQNO":"6","科目":"存款利息收入","上年度預算數-金額":"384899","上年度預算數-百分比":"0.49","前年度決算數-百分比":"0.55","BOLD":"0","前年度決算數-金額":"449007"},{"本年度預算數-百分比":"0.78","本年度預算數-金額":"675992","比較增減-百分比":"4.99","LEVEL":"4","content":"","比較增減-金額":"32154","SEQNO":"7","科目":"其他投融資業務收入","上年度預算數-金額":"643838","上年度預算數-百分比":"0.82","前年度決算數-百分比":"9.68","BOLD":"0","前年度決算數-金額":"7938030"},{"本年度預算數-百分比":"63.10","本年度預算數-金額":"54880116","比較增減-百分比":"8.21","LEVEL":"3","content":"","比較增減-金額":"4164493","SEQNO":"8","科目":"保險收入","上年度預算數-金額":"50715623","上年度預算數-百分比":"64.36","前年度決算數-百分比":"57.79","BOLD":"0","前年度決算數-金額":"47404356"},{"本年度預算數-百分比":"63.10","本年度預算數-金額":"54880116","比較增減-百分比":"8.21","LEVEL":"4","content":"","比較增減-金額":"4164493","SEQNO":"9","科目":"保費收入","上年度預算數-金額":"50715623","上年度預算數-百分比":"64.36","前年度決算數-百分比":"57.79","BOLD":"0","前年度決算數-金額":"47404356"},{"本年度預算數-百分比":"29.60","本年度預算數-金額":"25743007","比較增減-百分比":"18.82","LEVEL":"3","content":"","比較增減-金額":"4076888","SEQNO":"10","科目":"其他業務收入","上年度預算數-金額":"21666119","上年度預算數-百分比":"27.49","前年度決算數-百分比":"22.87","BOLD":"0","前年度決算數-金額":"18761528"},{"本年度預算數-百分比":"29.58","本年度預算數-金額":"25726265","比較增減-百分比":"18.85","LEVEL":"4","content":"","比較增減-金額":"4080171","SEQNO":"11","科目":"其他補助收入","上年度預算數-金額":"21646094","上年度預算數-百分比":"27.47","前年度決算數-百分比":"22.86","BOLD":"0","前年度決算數-金額":"18755880"},{"本年度預算數-百分比":"0.02","本年度預算數-金額":"16742","比較增減-百分比":"16.39","LEVEL":"4","content":"","比較增減-金額":"-3283","SEQNO":"12","科目":"雜項業務收入","上年度預算數-金額":"20025","上年度預算數-百分比":"0.03","前年度決算數-百分比":"0.01","BOLD":"0","前年度決算數-金額":"5648"},{"本年度預算數-百分比":"100.00","本年度預算數-金額":"86972621","比較增減-百分比":"10.37","LEVEL":"2","content":"","比較增減-金額":"8169596","SEQNO":"13","科目":"業務成本與費用","上年度預算數-金額":"78803025","上年度預算數-百分比":"100.00","前年度決算數-百分比":"100.00","BOLD":"1","前年度決算數-金額":"82033266"},{"本年度預算數-百分比":"0.20","本年度預算數-金額":"177105","比較增減-百分比":"266.75","LEVEL":"3","content":"","比較增減-金額":"128815","SEQNO":"14","科目":"投融資業務成本","上年度預算數-金額":"48290","上年度預算數-百分比":"0.06","前年度決算數-百分比":"11.89","BOLD":"0","前年度決算數-金額":"9752991"},{"本年度預算數-百分比":"0","本年度預算數-金額":"0","比較增減-百分比":"0","LEVEL":"4","content":"","比較增減-金額":"0","SEQNO":"15","科目":"事業投資成本","上年度預算數-金額":"0","上年度預算數-百分比":"0","前年度決算數-百分比":"0","BOLD":"0","前年度決算數-金額":"0"},{"本年度預算數-百分比":"0","本年度預算數-金額":"0","比較增減-百分比":"0","LEVEL":"4","content":"","比較增減-金額":"0","SEQNO":"16","科目":"兌換短絀","上年度預算數-金額":"0","上年度預算數-百分比":"0","前年度決算數-百分比":"2.86","BOLD":"0","前年度決算數-金額":"2349903"},{"本年度預算數-百分比":"0","本年度預算數-金額":"0","比較增減-百分比":"0","LEVEL":"4","content":"","比較增減-金額":"0","SEQNO":"17","科目":"出售證券成本","上年度預算數-金額":"0","上年度預算數-百分比":"0","前年度決算數-百分比":"1.32","BOLD":"0","前年度決算數-金額":"1079400"},{"本年度預算數-百分比":"0.20","本年度預算數-金額":"177105","比較增減-百分比":"266.75","LEVEL":"4","content":"","比較增減-金額":"128815","SEQNO":"18","科目":"其他投融資業務成本","上年度預算數-金額":"48290","上年度預算數-百分比":"0.06","前年度決算數-百分比":"7.71","BOLD":"0","前年度決算數-金額":"6323688"},{"本年度預算數-百分比":"98.58","本年度預算數-金額":"85739440","比較增減-百分比":"10.40","LEVEL":"3","content":"","比較增減-金額":"8079056","SEQNO":"19","科目":"保險成本","上年度預算數-金額":"77660384","上年度預算數-百分比":"98.55","前年度決算數-百分比":"86.84","BOLD":"0","前年度決算數-金額":"71238808"},{"本年度預算數-百分比":"38.29","本年度預算數-金額":"33299154","比較增減-百分比":"20.21","LEVEL":"4","content":"","比較增減-金額":"5598259","SEQNO":"20","科目":"保險給付","上年度預算數-金額":"27700895","上年度預算數-百分比":"35.15","前年度決算數-百分比":"27.57","BOLD":"0","前年度決算數-金額":"22613868"},{"本年度預算數-百分比":"54.23","本年度預算數-金額":"47166203","比較增減-百分比":"2.66","LEVEL":"4","content":"","比較增減-金額":"1223743","SEQNO":"21","科目":"提存安全準備","上年度預算數-金額":"45942460","上年度預算數-百分比":"58.30","前年度決算數-百分比":"55.69","BOLD":"0","前年度決算數-金額":"45687820"},{"本年度預算數-百分比":"6.06","本年度預算數-金額":"5274083","比較增減-百分比":"31.29","LEVEL":"4","content":"","比較增減-金額":"1257054","SEQNO":"22","科目":"呆帳","上年度預算數-金額":"4017029","上年度預算數-百分比":"5.10","前年度決算數-百分比":"3.58","BOLD":"0","前年度決算數-金額":"2937120"},{"本年度預算數-百分比":"1.21","本年度預算數-金額":"1056076","比較增減-百分比":"3.50","LEVEL":"3","content":"","比較增減-金額":"-38275","SEQNO":"23","科目":"行銷及業務費用","上年度預算數-金額":"1094351","上年度預算數-百分比":"1.39","前年度決算數-百分比":"1.27","BOLD":"0","前年度決算數-金額":"1041467"},{"本年度預算數-百分比":"1.21","本年度預算數-金額":"1056076","比較增減-百分比":"3.50","LEVEL":"4","content":"","比較增減-金額":"-38275","SEQNO":"24","科目":"業務費用","上年度預算數-金額":"1094351","上年度預算數-百分比":"1.39","前年度決算數-百分比":"1.27","BOLD":"0","前年度決算數-金額":"1041467"},{"本年度預算數-百分比":"0","本年度預算數-金額":"0","比較增減-百分比":"0","LEVEL":"2","content":"","比較增減-金額":"0","SEQNO":"25","科目":"業務賸餘(短絀－)","上年度預算數-金額":"0","上年度預算數-百分比":"0","前年度決算數-百分比":"0.00","BOLD":"1","前年度決算數-金額":"-123"},{"本年度預算數-百分比":"0","本年度預算數-金額":"0","比較增減-百分比":"0","LEVEL":"2","content":"","比較增減-金額":"0","SEQNO":"26","科目":"業務外收入","上年度預算數-金額":"0","上年度預算數-百分比":"0","前年度決算數-百分比":"0.00","BOLD":"1","前年度決算數-金額":"126"},{"本年度預算數-百分比":"0","本年度預算數-金額":"0","比較增減-百分比":"0","LEVEL":"3","content":"","比較增減-金額":"0","SEQNO":"27","科目":"財務收入","上年度預算數-金額":"0","上年度預算數-百分比":"0","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"13"},{"本年度預算數-百分比":"0","本年度預算數-金額":"0","比較增減-百分比":"0","LEVEL":"4","content":"","比較增減-金額":"0","SEQNO":"28","科目":"利息收入","上年度預算數-金額":"0","上年度預算數-百分比":"0","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"13"},{"本年度預算數-百分比":"0","本年度預算數-金額":"0","比較增減-百分比":"0","LEVEL":"3","content":"","比較增減-金額":"0","SEQNO":"29","科目":"其他業務外收入","上年度預算數-金額":"0","上年度預算數-百分比":"0","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"113"},{"本年度預算數-百分比":"0","本年度預算數-金額":"0","比較增減-百分比":"0","LEVEL":"4","content":"","比較增減-金額":"0","SEQNO":"30","科目":"違規罰款收入","上年度預算數-金額":"0","上年度預算數-百分比":"0","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"18"},{"本年度預算數-百分比":"0","本年度預算數-金額":"0","比較增減-百分比":"0","LEVEL":"4","content":"","比較增減-金額":"0","SEQNO":"31","科目":"收回呆帳","上年度預算數-金額":"0","上年度預算數-百分比":"0","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"20"},{"本年度預算數-百分比":"0","本年度預算數-金額":"0","比較增減-百分比":"0","LEVEL":"4","content":"","比較增減-金額":"0","SEQNO":"32","科目":"雜項收入","上年度預算數-金額":"0","上年度預算數-百分比":"0","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"75"},{"本年度預算數-百分比":"0","本年度預算數-金額":"0","比較增減-百分比":"0","LEVEL":"2","content":"","比較增減-金額":"0","SEQNO":"33","科目":"業務外費用","上年度預算數-金額":"0","上年度預算數-百分比":"0","前年度決算數-百分比":"0.00","BOLD":"1","前年度決算數-金額":"3"},{"本年度預算數-百分比":"0","本年度預算數-金額":"0","比較增減-百分比":"0","LEVEL":"3","content":"","比較增減-金額":"0","SEQNO":"34","科目":"其他業務外費用","上年度預算數-金額":"0","上年度預算數-百分比":"0","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"3"},{"本年度預算數-百分比":"0","本年度預算數-金額":"0","比較增減-百分比":"0","LEVEL":"4","content":"","比較增減-金額":"0","SEQNO":"35","科目":"雜項費用","上年度預算數-金額":"0","上年度預算數-百分比":"0","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"3"},{"本年度預算數-百分比":"0","本年度預算數-金額":"0","比較增減-百分比":"0","LEVEL":"2","content":"","比較增減-金額":"0","SEQNO":"36","科目":"業務外賸餘(短絀－)","上年度預算數-金額":"0","上年度預算數-百分比":"0","前年度決算數-百分比":"0.00","BOLD":"1","前年度決算數-金額":"123"},{"本年度預算數-百分比":"0","本年度預算數-金額":"0","比較增減-百分比":"0","LEVEL":"2","content":"","比較增減-金額":"0","SEQNO":"37","科目":"本期賸餘(短絀－)","上年度預算數-金額":"0","上年度預算數-百分比":"0","前年度決算數-百分比":"0","BOLD":"1","前年度決算數-金額":"0"}]}}}},"success":true,"updateTime":"20240307T144952"}