{"result":{"resource_id":"A17010000J-000008-QXR","records":{"現金流量預計表":{"Header":{"Sender":"","Table":"","Program":"","階段":"法定預算","單位":"新臺幣千元","年度":"112","報表名稱":"現金流量預計表","版本":"1","基金":"國民年金保險基金"},"DataSet":{"ROW":[{"SEQNO":"1","說明":"","BOLD":"1","LEVEL":"01","項目":"業務活動之現金流量","預算數":"-5706502","content":""},{"SEQNO":"2","說明":"","BOLD":"1","LEVEL":"02","項目":"利息股利之調整","預算數":"-11371786","content":""},{"SEQNO":"3","說明":"","BOLD":"1","LEVEL":"02","項目":"未計利息股利之本期賸餘（短絀）","預算數":"-11371786","content":""},{"SEQNO":"4","說明":"1.提存呆帳10,870,185千元。 2.提存安全準備37,850,455千元。 3.責任準備提列呆帳(年金差額)9千元、提列折舊47,168千元及攤銷無形資產69,948千元，爰同額增加其他補助收入117,125千元。  4.流動資產淨增43,570,742千元。 5.流動負債淨增308,793千元。","BOLD":"1","LEVEL":"02","項目":"調整項目","預算數":"5458691","content":""},{"SEQNO":"5","說明":"","BOLD":"1","LEVEL":"02","項目":"未計利息股利之現金流入（流出）","預算數":"-5913095","content":""},{"SEQNO":"6","說明":"遲繳保費利息淨收現206,593千元。","BOLD":"1","LEVEL":"02","項目":"收取利息","預算數":"206593","content":""},{"SEQNO":"7","說明":"","BOLD":"1","LEVEL":"01","項目":"業務活動之淨現金流入（流出）","預算數":"-5706502","content":""},{"SEQNO":"8","說明":"","BOLD":"1","LEVEL":"01","項目":"投資活動之現金流量","預算數":"4750185","content":""},{"SEQNO":"9","說明":"減少流動金融資產8,021,468千元。","BOLD":"1","LEVEL":"02","項目":"減少流動金融資產及短期貸墊款","預算數":"8021468","content":""},{"SEQNO":"10","說明":"減少投資630,290千元。","BOLD":"1","LEVEL":"02","項目":"減少投資、長期應收款、貸墊款及準備金","預算數":"630290","content":""},{"SEQNO":"11","說明":"票券及債券利息收入、融資業務收入、存款利息收入等淨收現2,499,449千元。","BOLD":"1","LEVEL":"02","項目":"收取利息","預算數":"2499449","content":""},{"SEQNO":"12","說明":"現金股利收入8,663,218千元。","BOLD":"1","LEVEL":"02","項目":"收取股利","預算數":"8663218","content":""},{"SEQNO":"13","說明":"增加短期貸款8,069,144千元。","BOLD":"1","LEVEL":"02","項目":"增加流動金融資產及短期貸墊款","預算數":"-8069144","content":""},{"SEQNO":"14","說明":"增加投資6,830,848千元。","BOLD":"1","LEVEL":"02","項目":"增加投資、長期應收款、貸墊款及準備金","預算數":"-6830848","content":""},{"SEQNO":"15","說明":"增加不動產、廠房及設備90,490千元。","BOLD":"1","LEVEL":"02","項目":"增加不動產、廠房及設備、礦產資源","預算數":"-90490","content":""},{"SEQNO":"16","說明":"增加無形資產73,758千元。","BOLD":"1","LEVEL":"02","項目":"增加無形資產及其他資產","預算數":"-73758","content":""},{"SEQNO":"17","說明":"","BOLD":"1","LEVEL":"01","項目":"投資活動之淨現金流入（流出）","預算數":"4750185","content":""},{"SEQNO":"18","說明":"","BOLD":"1","LEVEL":"01","項目":"籌資活動之現金流量","預算數":"164248","content":""},{"SEQNO":"19","說明":"增加其他負債62,497,558千元，主要係中央政府責任準備公益彩券盈餘等收入。","BOLD":"1","LEVEL":"02","項目":"增加短期債務、流動金融負債及其他負債","預算數":"62497558","content":""},{"SEQNO":"20","說明":"增加應付代收款21,701,787千元，主要係代收老年及身心障礙基本保證年金、原住民給付。","BOLD":"1","LEVEL":"02","項目":"其他籌資活動之現金流入","預算數":"21701787","content":""},{"SEQNO":"21","說明":"減少其他負債62,333,310千元，主要係中央政府責任準備應負擔之保險費、年金差額、人事及行政管理經費等支出。","BOLD":"1","LEVEL":"02","項目":"減少短期債務、流動金融負債及其他負債","預算數":"-62333310","content":""},{"SEQNO":"22","說明":"減少應付代收款21,701,787千元，主要係代付老年及身心障礙基本保證年金、原住民給付。","BOLD":"1","LEVEL":"02","項目":"其他籌資活動之現金流出","預算數":"-21701787","content":""},{"SEQNO":"23","說明":"","BOLD":"1","LEVEL":"01","項目":"籌資活動之淨現金流入（流出）","預算數":"164248","content":""},{"SEQNO":"24","說明":"","BOLD":"1","LEVEL":"01","項目":"現金及約當現金之淨增（淨減）","預算數":"-792069","content":""},{"SEQNO":"25","說明":"","BOLD":"1","LEVEL":"01","項目":"期初現金及約當現金","預算數":"14461688","content":""},{"SEQNO":"26","說明":"","BOLD":"1","LEVEL":"01","項目":"期末現金及約當現金","預算數":"13669619","content":""}]}},"收支餘絀預計表":{"COMM":{},"Header":{"Sender":"","Table":"","Program":"","階段":"法定預算","單位":"新臺幣千元","年度":"112","報表名稱":"收支餘絀預計表","版本":"1","基金":"國民年金保險基金"},"DataSet":{"ROW":[{"本年度預算數-百分比":"100.00","本年度預算數-金額":"122769325","比較增減-百分比":"1.67","LEVEL":"02","content":"","比較增減-金額":"2013752","SEQNO":"1","科目":"業務收入","上年度預算數-金額":"120755573","上年度預算數-百分比":"100.00","前年度決算數-百分比":"100.00","BOLD":"1","前年度決算數-金額":"180708831"},{"本年度預算數-百分比":"16.27","本年度預算數-金額":"19976135","比較增減-百分比":"10.73","LEVEL":"03","content":"","比較增減-金額":"-2402029","SEQNO":"2","科目":"投融資業務收入","上年度預算數-金額":"22378164","上年度預算數-百分比":"18.53","前年度決算數-百分比":"48.10","BOLD":"0","前年度決算數-金額":"86924594"},{"本年度預算數-百分比":"15.81","本年度預算數-金額":"19411842","比較增減-百分比":"10.57","LEVEL":"04","content":"","比較增減-金額":"-2295478","SEQNO":"3","科目":"投資業務收入","上年度預算數-金額":"21707320","上年度預算數-百分比":"17.98","前年度決算數-百分比":"43.93","BOLD":"0","前年度決算數-金額":"79379340"},{"本年度預算數-百分比":"0.24","本年度預算數-金額":"296073","比較增減-百分比":"4.89","LEVEL":"04","content":"","比較增減-金額":"13792","SEQNO":"4","科目":"融資業務收入","上年度預算數-金額":"282281","上年度預算數-百分比":"0.23","前年度決算數-百分比":"0.19","BOLD":"0","前年度決算數-金額":"349119"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"5","科目":"兌換賸餘","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"3.76","BOLD":"0","前年度決算數-金額":"6792844"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"6","科目":"手續費收入","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.06","BOLD":"0","前年度決算數-金額":"106729"},{"本年度預算數-百分比":"0.22","本年度預算數-金額":"268220","比較增減-百分比":"30.97","LEVEL":"04","content":"","比較增減-金額":"-120343","SEQNO":"7","科目":"存款利息收入","上年度預算數-金額":"388563","上年度預算數-百分比":"0.32","前年度決算數-百分比":"0.16","BOLD":"0","前年度決算數-金額":"296561"},{"本年度預算數-百分比":"47.15","本年度預算數-金額":"57881477","比較增減-百分比":"9.40","LEVEL":"03","content":"","比較增減-金額":"4972267","SEQNO":"8","科目":"保險收入","上年度預算數-金額":"52909210","上年度預算數-百分比":"43.82","前年度決算數-百分比":"28.46","BOLD":"0","前年度決算數-金額":"51430311"},{"本年度預算數-百分比":"47.15","本年度預算數-金額":"57881477","比較增減-百分比":"9.40","LEVEL":"04","content":"","比較增減-金額":"4972267","SEQNO":"9","科目":"保費收入","上年度預算數-金額":"52909210","上年度預算數-百分比":"43.82","前年度決算數-百分比":"28.46","BOLD":"0","前年度決算數-金額":"51430311"},{"本年度預算數-百分比":"36.58","本年度預算數-金額":"44911713","比較增減-百分比":"1.22","LEVEL":"03","content":"","比較增減-金額":"-556486","SEQNO":"10","科目":"其他業務收入","上年度預算數-金額":"45468199","上年度預算數-百分比":"37.65","前年度決算數-百分比":"23.44","BOLD":"0","前年度決算數-金額":"42353926"},{"本年度預算數-百分比":"36.41","本年度預算數-金額":"44703456","比較增減-百分比":"1.12","LEVEL":"04","content":"","比較增減-金額":"-507053","SEQNO":"11","科目":"其他補助收入","上年度預算數-金額":"45210509","上年度預算數-百分比":"37.44","前年度決算數-百分比":"23.29","BOLD":"0","前年度決算數-金額":"42083378"},{"本年度預算數-百分比":"0.17","本年度預算數-金額":"208257","比較增減-百分比":"19.18","LEVEL":"04","content":"","比較增減-金額":"-49433","SEQNO":"12","科目":"雜項業務收入","上年度預算數-金額":"257690","上年度預算數-百分比":"0.21","前年度決算數-百分比":"0.15","BOLD":"0","前年度決算數-金額":"270548"},{"本年度預算數-百分比":"100.00","本年度預算數-金額":"122769730","比較增減-百分比":"1.67","LEVEL":"02","content":"","比較增減-金額":"2013518","SEQNO":"13","科目":"業務成本與費用","上年度預算數-金額":"120756212","上年度預算數-百分比":"100.00","前年度決算數-百分比":"100.03","BOLD":"1","前年度決算數-金額":"180759228"},{"本年度預算數-百分比":"0.38","本年度預算數-金額":"461919","比較增減-百分比":"16.96","LEVEL":"03","content":"","比較增減-金額":"66976","SEQNO":"14","科目":"投融資業務成本","上年度預算數-金額":"394943","上年度預算數-百分比":"0.33","前年度決算數-百分比":"25.75","BOLD":"0","前年度決算數-金額":"46539438"},{"本年度預算數-百分比":"0.38","本年度預算數-金額":"461919","比較增減-百分比":"16.96","LEVEL":"04","content":"","比較增減-金額":"66976","SEQNO":"15","科目":"投資業務成本","上年度預算數-金額":"394943","上年度預算數-百分比":"0.33","前年度決算數-百分比":"19.62","BOLD":"0","前年度決算數-金額":"35461953"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"16","科目":"兌換短絀","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"6.13","BOLD":"0","前年度決算數-金額":"11077485"},{"本年度預算數-百分比":"98.77","本年度預算數-金額":"121263125","比較增減-百分比":"1.62","LEVEL":"03","content":"","比較增減-金額":"1936773","SEQNO":"17","科目":"保險成本","上年度預算數-金額":"119326352","上年度預算數-百分比":"98.82","前年度決算數-百分比":"73.70","BOLD":"0","前年度決算數-金額":"133176368"},{"本年度預算數-百分比":"59.09","本年度預算數-金額":"72542476","比較增減-百分比":"4.22","LEVEL":"04","content":"","比較增減-金額":"2936028","SEQNO":"18","科目":"保險給付","上年度預算數-金額":"69606448","上年度預算數-百分比":"57.64","前年度決算數-百分比":"35.43","BOLD":"0","前年度決算數-金額":"64021978"},{"本年度預算數-百分比":"30.83","本年度預算數-金額":"37850455","比較增減-百分比":"1.26","LEVEL":"04","content":"","比較增減-金額":"-484391","SEQNO":"19","科目":"提存安全準備","上年度預算數-金額":"38334846","上年度預算數-百分比":"31.75","前年度決算數-百分比":"31.22","BOLD":"0","前年度決算數-金額":"56424768"},{"本年度預算數-百分比":"8.85","本年度預算數-金額":"10870194","比較增減-百分比":"4.52","LEVEL":"04","content":"","比較增減-金額":"-514864","SEQNO":"20","科目":"呆帳","上年度預算數-金額":"11385058","上年度預算數-百分比":"9.43","前年度決算數-百分比":"7.04","BOLD":"0","前年度決算數-金額":"12729622"},{"本年度預算數-百分比":"0.85","本年度預算數-金額":"1044686","比較增減-百分比":"0.94","LEVEL":"03","content":"","比較增減-金額":"9769","SEQNO":"21","科目":"業務費用","上年度預算數-金額":"1034917","上年度預算數-百分比":"0.86","前年度決算數-百分比":"0.58","BOLD":"0","前年度決算數-金額":"1043422"},{"本年度預算數-百分比":"0.85","本年度預算數-金額":"1044686","比較增減-百分比":"0.94","LEVEL":"04","content":"","比較增減-金額":"9769","SEQNO":"22","科目":"業務費用","上年度預算數-金額":"1034917","上年度預算數-百分比":"0.86","前年度決算數-百分比":"0.58","BOLD":"0","前年度決算數-金額":"1043422"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"-405","比較增減-百分比":"36.62","LEVEL":"02","content":"","比較增減-金額":"234","SEQNO":"23","科目":"業務賸餘(短絀)","上年度預算數-金額":"-639","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.03","BOLD":"1","前年度決算數-金額":"-50397"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"405","比較增減-百分比":"36.62","LEVEL":"02","content":"","比較增減-金額":"-234","SEQNO":"24","科目":"業務外收入","上年度預算數-金額":"639","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.03","BOLD":"1","前年度決算數-金額":"50606"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"03","content":"","比較增減-金額":"","SEQNO":"25","科目":"財務收入","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"9"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"26","科目":"利息收入","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"9"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"405","比較增減-百分比":"36.62","LEVEL":"03","content":"","比較增減-金額":"-234","SEQNO":"27","科目":"其他業務外收入","上年度預算數-金額":"639","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.03","BOLD":"0","前年度決算數-金額":"50598"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"405","比較增減-百分比":"36.62","LEVEL":"04","content":"","比較增減-金額":"-234","SEQNO":"28","科目":"違規罰款收入","上年度預算數-金額":"639","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.01","BOLD":"0","前年度決算數-金額":"12337"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"29","科目":"收回呆帳","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.02","BOLD":"0","前年度決算數-金額":"33439"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"30","科目":"雜項收入","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"4821"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"02","content":"","比較增減-金額":"","SEQNO":"31","科目":"業務外費用","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"1","前年度決算數-金額":"209"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"03","content":"","比較增減-金額":"","SEQNO":"32","科目":"其他業務外費用","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"209"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"33","科目":"雜項費用","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"209"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"405","比較增減-百分比":"36.62","LEVEL":"02","content":"","比較增減-金額":"-234","SEQNO":"34","科目":"業務外賸餘(短絀)","上年度預算數-金額":"639","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.03","BOLD":"1","前年度決算數-金額":"50397"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"02","content":"","比較增減-金額":"","SEQNO":"35","科目":"本期賸餘(短絀)","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"","BOLD":"1","前年度決算數-金額":""}]}}}},"success":true,"updateTime":"20230718T154912"}