{"result":{"resource_id":"A17010000J-000008-Yu2","records":{"現金流量預計表":{"Header":{"Sender":"","Table":"","Program":"","階段":"法定預算","單位":"新臺幣千元","年度":"110","報表名稱":"現金流量預計表","版本":"1","基金":"國民年金保險基金"},"DataSet":{"ROW":[{"SEQNO":"1","說明":"","BOLD":"1","LEVEL":"01","項目":"業務活動之現金流量","預算數":"2975036","content":""},{"SEQNO":"2","說明":"","BOLD":"1","LEVEL":"02","項目":"利息股利之調整","預算數":"-9085349","content":""},{"SEQNO":"3","說明":"","BOLD":"1","LEVEL":"02","項目":"未計利息股利之本期賸餘（短絀）","預算數":"-9085349","content":""},{"SEQNO":"4","說明":"","BOLD":"1","LEVEL":"02","項目":"調整項目","預算數":"11710249","content":""},{"SEQNO":"5","說明":"","BOLD":"1","LEVEL":"02","項目":"未計利息股利之現金流入（流出）","預算數":"2624900","content":""},{"SEQNO":"6","說明":"","BOLD":"1","LEVEL":"02","項目":"收取利息","預算數":"350136","content":""},{"SEQNO":"7","說明":"","BOLD":"1","LEVEL":"01","項目":"業務活動之淨現金流入（流出）","預算數":"2975036","content":""},{"SEQNO":"8","說明":"","BOLD":"1","LEVEL":"01","項目":"投資活動之現金流量","預算數":"1437330","content":""},{"SEQNO":"9","說明":"","BOLD":"1","LEVEL":"02","項目":"減少流動金融資產及短期貸墊款","預算數":"3331950","content":""},{"SEQNO":"10","說明":"","BOLD":"1","LEVEL":"02","項目":"減少投資、長期應收款、貸墊款及準備金","預算數":"428300","content":""},{"SEQNO":"11","說明":"","BOLD":"1","LEVEL":"02","項目":"收取利息","預算數":"2700716","content":""},{"SEQNO":"12","說明":"","BOLD":"1","LEVEL":"02","項目":"收取股利","預算數":"6021440","content":""},{"SEQNO":"13","說明":"","BOLD":"1","LEVEL":"02","項目":"增加流動金融資產及短期貸墊款","預算數":"-5941679","content":""},{"SEQNO":"14","說明":"","BOLD":"1","LEVEL":"02","項目":"增加投資、長期應收款、貸墊款及準備金","預算數":"-4900959","content":""},{"SEQNO":"15","說明":"","BOLD":"1","LEVEL":"02","項目":"增加不動產、廠房及設備、礦產資源","預算數":"-106785","content":""},{"SEQNO":"16","說明":"","BOLD":"1","LEVEL":"02","項目":"增加無形資產及其他資產","預算數":"-95653","content":""},{"SEQNO":"17","說明":"","BOLD":"1","LEVEL":"01","項目":"投資活動之淨現金流入（流出）","預算數":"1437330","content":""},{"SEQNO":"18","說明":"","BOLD":"1","LEVEL":"01","項目":"籌資活動之現金流量","預算數":"202438","content":""},{"SEQNO":"19","說明":"","BOLD":"1","LEVEL":"02","項目":"增加短期債務、流動金融負債及其他負債","預算數":"60977735","content":""},{"SEQNO":"20","說明":"","BOLD":"1","LEVEL":"02","項目":"其他籌資活動之現金流入","預算數":"25077026","content":""},{"SEQNO":"21","說明":"","BOLD":"1","LEVEL":"02","項目":"減少短期債務、流動金融負債及其他負債","預算數":"-60775297","content":""},{"SEQNO":"22","說明":"","BOLD":"1","LEVEL":"02","項目":"其他籌資活動之現金流出","預算數":"-25077026","content":""},{"SEQNO":"23","說明":"","BOLD":"1","LEVEL":"01","項目":"籌資活動之淨現金流入（流出）","預算數":"202438","content":""},{"SEQNO":"24","說明":"","BOLD":"1","LEVEL":"01","項目":"現金及約當現金之淨增（淨減）","預算數":"4614804","content":""},{"SEQNO":"25","說明":"","BOLD":"1","LEVEL":"01","項目":"期初現金及約當現金","預算數":"13343653","content":""},{"SEQNO":"26","說明":"","BOLD":"1","LEVEL":"01","項目":"期末現金及約當現金","預算數":"17958457","content":""}]}},"收支餘絀預計表":{"Header":{"Sender":"","Table":"","Program":"","階段":"法定預算","單位":"新臺幣千元","年度":"110","報表名稱":"收支餘絀預計表","版本":"1","基金":"國民年金保險基金"},"DataSet":{"COMM":"","ROW":[{"本年度預算數-百分比":"100.00","本年度預算數-金額":"114712524","比較增減-百分比":"4.43","LEVEL":"02","content":"","比較增減-金額":"4868058","SEQNO":"1","科目":"業務收入","上年度預算數-金額":"109844466","上年度預算數-百分比":"100.00","前年度決算數-百分比":"100.00","BOLD":"1","前年度決算數-金額":"161955342"},{"本年度預算數-百分比":"14.27","本年度預算數-金額":"16372773","比較增減-百分比":"15.69","LEVEL":"03","content":"","比較增減-金額":"2219915","SEQNO":"2","科目":"投融資業務收入","上年度預算數-金額":"14152858","上年度預算數-百分比":"12.88","前年度決算數-百分比":"43.04","BOLD":"0","前年度決算數-金額":"69712752"},{"本年度預算數-百分比":"13.82","本年度預算數-金額":"15858827","比較增減-百分比":"16.59","LEVEL":"04","content":"","比較增減-金額":"2256848","SEQNO":"3","科目":"投資業務收入","上年度預算數-金額":"13601979","上年度預算數-百分比":"12.38","前年度決算數-百分比":"37.89","BOLD":"0","前年度決算數-金額":"61357672"},{"本年度預算數-百分比":"0.26","本年度預算數-金額":"296363","比較增減-百分比":"25.12","LEVEL":"04","content":"","比較增減-金額":"59493","SEQNO":"4","科目":"融資業務收入","上年度預算數-金額":"236870","上年度預算數-百分比":"0.22","前年度決算數-百分比":"0.18","BOLD":"0","前年度決算數-金額":"296283"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"5","科目":"兌換賸餘","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"4.65","BOLD":"0","前年度決算數-金額":"7525244"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"6","科目":"手續費收入","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.03","BOLD":"0","前年度決算數-金額":"53104"},{"本年度預算數-百分比":"0.19","本年度預算數-金額":"217583","比較增減-百分比":"30.71","LEVEL":"04","content":"","比較增減-金額":"-96426","SEQNO":"7","科目":"存款利息收入","上年度預算數-金額":"314009","上年度預算數-百分比":"0.29","前年度決算數-百分比":"0.30","BOLD":"0","前年度決算數-金額":"480449"},{"本年度預算數-百分比":"46.44","本年度預算數-金額":"53275772","比較增減-百分比":"3.16","LEVEL":"03","content":"","比較增減-金額":"1634260","SEQNO":"8","科目":"保險收入","上年度預算數-金額":"51641512","上年度預算數-百分比":"47.01","前年度決算數-百分比":"33.33","BOLD":"0","前年度決算數-金額":"53976390"},{"本年度預算數-百分比":"46.44","本年度預算數-金額":"53275772","比較增減-百分比":"3.16","LEVEL":"04","content":"","比較增減-金額":"1634260","SEQNO":"9","科目":"保費收入","上年度預算數-金額":"51641512","上年度預算數-百分比":"47.01","前年度決算數-百分比":"33.33","BOLD":"0","前年度決算數-金額":"53976390"},{"本年度預算數-百分比":"39.28","本年度預算數-金額":"45063979","比較增減-百分比":"2.30","LEVEL":"03","content":"","比較增減-金額":"1013883","SEQNO":"10","科目":"其他業務收入","上年度預算數-金額":"44050096","上年度預算數-百分比":"40.10","前年度決算數-百分比":"23.63","BOLD":"0","前年度決算數-金額":"38266200"},{"本年度預算數-百分比":"38.98","本年度預算數-金額":"44713719","比較增減-百分比":"2.40","LEVEL":"04","content":"","比較增減-金額":"1047588","SEQNO":"11","科目":"其他補助收入","上年度預算數-金額":"43666131","上年度預算數-百分比":"39.75","前年度決算數-百分比":"23.38","BOLD":"0","前年度決算數-金額":"37859995"},{"本年度預算數-百分比":"0.31","本年度預算數-金額":"350260","比較增減-百分比":"8.78","LEVEL":"04","content":"","比較增減-金額":"-33705","SEQNO":"12","科目":"雜項業務收入","上年度預算數-金額":"383965","上年度預算數-百分比":"0.35","前年度決算數-百分比":"0.25","BOLD":"0","前年度決算數-金額":"406204"},{"本年度預算數-百分比":"100.00","本年度預算數-金額":"114713148","比較增減-百分比":"4.43","LEVEL":"02","content":"","比較增減-金額":"4868208","SEQNO":"13","科目":"業務成本與費用","上年度預算數-金額":"109844940","上年度預算數-百分比":"100.00","前年度決算數-百分比":"100.00","BOLD":"1","前年度決算數-金額":"161959202"},{"本年度預算數-百分比":"0.35","本年度預算數-金額":"399958","比較增減-百分比":"26.02","LEVEL":"03","content":"","比較增減-金額":"82574","SEQNO":"14","科目":"投融資業務成本","上年度預算數-金額":"317384","上年度預算數-百分比":"0.29","前年度決算數-百分比":"19.01","BOLD":"0","前年度決算數-金額":"30788351"},{"本年度預算數-百分比":"0.35","本年度預算數-金額":"399958","比較增減-百分比":"26.02","LEVEL":"04","content":"","比較增減-金額":"82574","SEQNO":"15","科目":"投資業務成本","上年度預算數-金額":"317384","上年度預算數-百分比":"0.29","前年度決算數-百分比":"11.49","BOLD":"0","前年度決算數-金額":"18600900"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"16","科目":"兌換短絀","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"7.53","BOLD":"0","前年度決算數-金額":"12187451"},{"本年度預算數-百分比":"98.68","本年度預算數-金額":"113202087","比較增減-百分比":"4.46","LEVEL":"03","content":"","比較增減-金額":"4828825","SEQNO":"17","科目":"保險成本","上年度預算數-金額":"108373262","上年度預算數-百分比":"98.66","前年度決算數-百分比":"80.37","BOLD":"0","前年度決算數-金額":"130155657"},{"本年度預算數-百分比":"58.49","本年度預算數-金額":"67091716","比較增減-百分比":"5.86","LEVEL":"04","content":"","比較增減-金額":"3714354","SEQNO":"18","科目":"保險給付","上年度預算數-金額":"63377362","上年度預算數-百分比":"57.70","前年度決算數-百分比":"34.18","BOLD":"0","前年度決算數-金額":"55361354"},{"本年度預算數-百分比":"29.26","本年度預算數-金額":"33559264","比較增減-百分比":"3.55","LEVEL":"04","content":"","比較增減-金額":"-1235837","SEQNO":"19","科目":"提存安全準備","上年度預算數-金額":"34795101","上年度預算數-百分比":"31.68","前年度決算數-百分比":"41.06","BOLD":"0","前年度決算數-金額":"66502787"},{"本年度預算數-百分比":"10.94","本年度預算數-金額":"12551107","比較增減-百分比":"23.04","LEVEL":"04","content":"","比較增減-金額":"2350308","SEQNO":"20","科目":"呆帳","上年度預算數-金額":"10200799","上年度預算數-百分比":"9.29","前年度決算數-百分比":"5.12","BOLD":"0","前年度決算數-金額":"8291516"},{"本年度預算數-百分比":"0.97","本年度預算數-金額":"1111103","比較增減-百分比":"3.74","LEVEL":"03","content":"","比較增減-金額":"-43191","SEQNO":"21","科目":"行銷及業務費用","上年度預算數-金額":"1154294","上年度預算數-百分比":"1.05","前年度決算數-百分比":"0.63","BOLD":"0","前年度決算數-金額":"1015195"},{"本年度預算數-百分比":"0.97","本年度預算數-金額":"1111103","比較增減-百分比":"3.74","LEVEL":"04","content":"","比較增減-金額":"-43191","SEQNO":"22","科目":"業務費用","上年度預算數-金額":"1154294","上年度預算數-百分比":"1.05","前年度決算數-百分比":"0.63","BOLD":"0","前年度決算數-金額":"1015195"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"-624","比較增減-百分比":"31.65","LEVEL":"02","content":"","比較增減-金額":"-150","SEQNO":"23","科目":"業務賸餘(短絀)","上年度預算數-金額":"-474","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"1","前年度決算數-金額":"-3860"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"624","比較增減-百分比":"31.65","LEVEL":"02","content":"","比較增減-金額":"150","SEQNO":"24","科目":"業務外收入","上年度預算數-金額":"474","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"1","前年度決算數-金額":"4390"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"03","content":"","比較增減-金額":"","SEQNO":"25","科目":"財務收入","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"7"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"26","科目":"利息收入","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"7"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"624","比較增減-百分比":"31.65","LEVEL":"03","content":"","比較增減-金額":"150","SEQNO":"27","科目":"其他業務外收入","上年度預算數-金額":"474","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"4384"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"624","比較增減-百分比":"31.65","LEVEL":"04","content":"","比較增減-金額":"150","SEQNO":"28","科目":"違規罰款收入","上年度預算數-金額":"474","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"558"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"29","科目":"收回呆帳","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"95"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"30","科目":"雜項收入","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"3731"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"02","content":"","比較增減-金額":"","SEQNO":"31","科目":"業務外費用","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"1","前年度決算數-金額":"530"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"03","content":"","比較增減-金額":"","SEQNO":"32","科目":"其他業務外費用","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"530"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"33","科目":"雜項費用","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"530"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"624","比較增減-百分比":"31.65","LEVEL":"02","content":"","比較增減-金額":"150","SEQNO":"34","科目":"業務外賸餘(短絀)","上年度預算數-金額":"474","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"1","前年度決算數-金額":"3860"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"02","content":"","比較增減-金額":"","SEQNO":"35","科目":"本期賸餘(短絀)","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"","BOLD":"1","前年度決算數-金額":""}]}}}},"success":true,"updateTime":"20221222T150419"}