{"result":{"resource_id":"A17010000J-000008-uvO","records":{"現金流量預計表":{"Header":{"Sender":"","Table":"","Program":"","階段":"法定預算","單位":"新臺幣千元","年度":"111","報表名稱":"現金流量預計表","版本":"1","基金":"國民年金保險基金"},"DataSet":{"ROW":[{"SEQNO":"1","說明":"","BOLD":"1","LEVEL":"01","項目":"業務活動之現金流量","預算數":"-312314","content":""},{"SEQNO":"2","說明":"1.票券及債券利息收入、融資業務收入、存款利息收入及遲繳保費利息等3,394,306千元。 2.現金股利收入8,408,309千元。","BOLD":"1","LEVEL":"02","項目":"利息股利之調整","預算數":"-11802615","content":""},{"SEQNO":"3","說明":"","BOLD":"1","LEVEL":"02","項目":"未計利息股利之本期賸餘（短絀）","預算數":"-11802615","content":""},{"SEQNO":"4","說明":"1.提存呆帳11,385,051千元。 2.提存安全準備38,334,846千元。 3.責任準備提列呆帳(年金差額)7千元、提列折舊56,597千元及攤銷無形資產57,734千元，爰同額增加其他補助收入114,338千元。  4.流動資產淨增38,684,580千元。 5.流動負債淨增197,526千元。","BOLD":"1","LEVEL":"02","項目":"調整項目","預算數":"11232843","content":""},{"SEQNO":"5","說明":"","BOLD":"1","LEVEL":"02","項目":"未計利息股利之現金流入（流出）","預算數":"-569772","content":""},{"SEQNO":"6","說明":"遲繳保費利息淨收現257,458千元。","BOLD":"1","LEVEL":"02","項目":"收取利息","預算數":"257458","content":""},{"SEQNO":"7","說明":"","BOLD":"1","LEVEL":"01","項目":"業務活動之淨現金流入（流出）","預算數":"-312314","content":""},{"SEQNO":"8","說明":"","BOLD":"1","LEVEL":"01","項目":"投資活動之現金流量","預算數":"112424","content":""},{"SEQNO":"9","說明":"減少流動金融資產3,669,660千元。","BOLD":"1","LEVEL":"02","項目":"減少流動金融資產及短期貸墊款","預算數":"3669660","content":""},{"SEQNO":"10","說明":"減少投資741,880千元。","BOLD":"1","LEVEL":"02","項目":"減少投資、長期應收款、貸墊款及準備金","預算數":"741880","content":""},{"SEQNO":"11","說明":"票券及債券利息收入、融資業務收入、存款利息收入等淨收現3,132,692千元。","BOLD":"1","LEVEL":"02","項目":"收取利息","預算數":"3132692","content":""},{"SEQNO":"12","說明":"現金股利收入8,408,309千元。","BOLD":"1","LEVEL":"02","項目":"收取股利","預算數":"8408309","content":""},{"SEQNO":"13","說明":"增加流動金融資產1,918,309千元及增加短期貸款9,296,568千元。","BOLD":"1","LEVEL":"02","項目":"增加流動金融資產及短期貸墊款","預算數":"-11214877","content":""},{"SEQNO":"14","說明":"增加投資4,467,029千元。","BOLD":"1","LEVEL":"02","項目":"增加投資、長期應收款、貸墊款及準備金","預算數":"-4467029","content":""},{"SEQNO":"15","說明":"增加不動產、廠房及設備90,400千元。","BOLD":"1","LEVEL":"02","項目":"增加不動產、廠房及設備、礦產資源","預算數":"-90400","content":""},{"SEQNO":"16","說明":"增加無形資產67,811千元。","BOLD":"1","LEVEL":"02","項目":"增加無形資產及其他資產","預算數":"-67811","content":""},{"SEQNO":"17","說明":"","BOLD":"1","LEVEL":"01","項目":"投資活動之淨現金流入（流出）","預算數":"112424","content":""},{"SEQNO":"18","說明":"","BOLD":"1","LEVEL":"01","項目":"籌資活動之現金流量","預算數":"158211","content":""},{"SEQNO":"19","說明":"增加其他負債61,651,672千元，主要係中央政府責任準備公益彩券盈餘等收入。","BOLD":"1","LEVEL":"02","項目":"增加短期債務、流動金融負債及其他負債","預算數":"61651672","content":""},{"SEQNO":"20","說明":"增加應付代收款23,389,587千元，主要係代收老年及身心障礙基本保證年金、原住民給付。","BOLD":"1","LEVEL":"02","項目":"其他籌資活動之現金流入","預算數":"23389587","content":""},{"SEQNO":"21","說明":"減少其他負債61,493,461千元，主要係中央政府責任準備應負擔之保險費、年金差額、人事及行政管理經費等支出。","BOLD":"1","LEVEL":"02","項目":"減少短期債務、流動金融負債及其他負債","預算數":"-61493461","content":""},{"SEQNO":"22","說明":"減少應付代收款23,389,587千元，主要係代付老年及身心障礙基本保證年金、原住民給付。","BOLD":"1","LEVEL":"02","項目":"其他籌資活動之現金流出","預算數":"-23389587","content":""},{"SEQNO":"23","說明":"","BOLD":"1","LEVEL":"01","項目":"籌資活動之淨現金流入（流出）","預算數":"158211","content":""},{"SEQNO":"24","說明":"","BOLD":"1","LEVEL":"01","項目":"現金及約當現金之淨增（淨減）","預算數":"-41679","content":""},{"SEQNO":"25","說明":"","BOLD":"1","LEVEL":"01","項目":"期初現金及約當現金","預算數":"28627243","content":""},{"SEQNO":"26","說明":"","BOLD":"1","LEVEL":"01","項目":"期末現金及約當現金","預算數":"28585564","content":""}]}},"收支餘絀預計表":{"Header":{"Sender":"","Table":"","Program":"","階段":"法定預算","單位":"新臺幣千元","年度":"111","報表名稱":"收支餘絀預計表","版本":"1","基金":"國民年金保險基金"},"DataSet":{"COMM":"","ROW":[{"本年度預算數-百分比":"100.00","本年度預算數-金額":"120755573","比較增減-百分比":"5.27","LEVEL":"02","content":"","比較增減-金額":"6043049","SEQNO":"1","科目":"業務收入","上年度預算數-金額":"114712524","上年度預算數-百分比":"100.00","前年度決算數-百分比":"100.00","BOLD":"1","前年度決算數-金額":"205986872"},{"本年度預算數-百分比":"18.53","本年度預算數-金額":"22378164","比較增減-百分比":"36.68","LEVEL":"03","content":"","比較增減-金額":"6005391","SEQNO":"2","科目":"投融資業務收入","上年度預算數-金額":"16372773","上年度預算數-百分比":"14.27","前年度決算數-百分比":"54.94","BOLD":"0","前年度決算數-金額":"113175338"},{"本年度預算數-百分比":"17.98","本年度預算數-金額":"21707320","比較增減-百分比":"36.88","LEVEL":"04","content":"","比較增減-金額":"5848493","SEQNO":"3","科目":"投資業務收入","上年度預算數-金額":"15858827","上年度預算數-百分比":"13.82","前年度決算數-百分比":"51.77","BOLD":"0","前年度決算數-金額":"106632881"},{"本年度預算數-百分比":"0.23","本年度預算數-金額":"282281","比較增減-百分比":"4.75","LEVEL":"04","content":"","比較增減-金額":"-14082","SEQNO":"4","科目":"融資業務收入","上年度預算數-金額":"296363","上年度預算數-百分比":"0.26","前年度決算數-百分比":"0.17","BOLD":"0","前年度決算數-金額":"353640"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"5","科目":"兌換賸餘","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"2.83","BOLD":"0","前年度決算數-金額":"5825832"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"6","科目":"手續費收入","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.04","BOLD":"0","前年度決算數-金額":"72098"},{"本年度預算數-百分比":"0.32","本年度預算數-金額":"388563","比較增減-百分比":"78.58","LEVEL":"04","content":"","比較增減-金額":"170980","SEQNO":"7","科目":"存款利息收入","上年度預算數-金額":"217583","上年度預算數-百分比":"0.19","前年度決算數-百分比":"0.14","BOLD":"0","前年度決算數-金額":"290887"},{"本年度預算數-百分比":"43.82","本年度預算數-金額":"52909210","比較增減-百分比":"0.69","LEVEL":"03","content":"","比較增減-金額":"-366562","SEQNO":"8","科目":"保險收入","上年度預算數-金額":"53275772","上年度預算數-百分比":"46.44","前年度決算數-百分比":"24.93","BOLD":"0","前年度決算數-金額":"51345872"},{"本年度預算數-百分比":"43.82","本年度預算數-金額":"52909210","比較增減-百分比":"0.69","LEVEL":"04","content":"","比較增減-金額":"-366562","SEQNO":"9","科目":"保費收入","上年度預算數-金額":"53275772","上年度預算數-百分比":"46.44","前年度決算數-百分比":"24.93","BOLD":"0","前年度決算數-金額":"51345872"},{"本年度預算數-百分比":"37.65","本年度預算數-金額":"45468199","比較增減-百分比":"0.90","LEVEL":"03","content":"","比較增減-金額":"404220","SEQNO":"10","科目":"其他業務收入","上年度預算數-金額":"45063979","上年度預算數-百分比":"39.28","前年度決算數-百分比":"20.13","BOLD":"0","前年度決算數-金額":"41465662"},{"本年度預算數-百分比":"37.44","本年度預算數-金額":"45210509","比較增減-百分比":"1.11","LEVEL":"04","content":"","比較增減-金額":"496790","SEQNO":"11","科目":"其他補助收入","上年度預算數-金額":"44713719","上年度預算數-百分比":"38.98","前年度決算數-百分比":"19.97","BOLD":"0","前年度決算數-金額":"41135886"},{"本年度預算數-百分比":"0.21","本年度預算數-金額":"257690","比較增減-百分比":"26.43","LEVEL":"04","content":"","比較增減-金額":"-92570","SEQNO":"12","科目":"雜項業務收入","上年度預算數-金額":"350260","上年度預算數-百分比":"0.31","前年度決算數-百分比":"0.16","BOLD":"0","前年度決算數-金額":"329776"},{"本年度預算數-百分比":"100.00","本年度預算數-金額":"120756212","比較增減-百分比":"5.27","LEVEL":"02","content":"","比較增減-金額":"6043064","SEQNO":"13","科目":"業務成本與費用","上年度預算數-金額":"114713148","上年度預算數-百分比":"100.00","前年度決算數-百分比":"100.00","BOLD":"1","前年度決算數-金額":"205996193"},{"本年度預算數-百分比":"0.33","本年度預算數-金額":"394943","比較增減-百分比":"1.25","LEVEL":"03","content":"","比較增減-金額":"-5015","SEQNO":"14","科目":"投融資業務成本","上年度預算數-金額":"399958","上年度預算數-百分比":"0.35","前年度決算數-百分比":"39.45","BOLD":"0","前年度決算數-金額":"81260262"},{"本年度預算數-百分比":"0.33","本年度預算數-金額":"394943","比較增減-百分比":"1.25","LEVEL":"04","content":"","比較增減-金額":"-5015","SEQNO":"15","科目":"投資業務成本","上年度預算數-金額":"399958","上年度預算數-百分比":"0.35","前年度決算數-百分比":"32.49","BOLD":"0","前年度決算數-金額":"66916806"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"16","科目":"兌換短絀","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"6.96","BOLD":"0","前年度決算數-金額":"14343456"},{"本年度預算數-百分比":"98.82","本年度預算數-金額":"119326352","比較增減-百分比":"5.41","LEVEL":"03","content":"","比較增減-金額":"6124265","SEQNO":"17","科目":"保險成本","上年度預算數-金額":"113202087","上年度預算數-百分比":"98.68","前年度決算數-百分比":"60.03","BOLD":"0","前年度決算數-金額":"123651565"},{"本年度預算數-百分比":"57.64","本年度預算數-金額":"69606448","比較增減-百分比":"3.75","LEVEL":"04","content":"","比較增減-金額":"2514732","SEQNO":"18","科目":"保險給付","上年度預算數-金額":"67091716","上年度預算數-百分比":"58.49","前年度決算數-百分比":"29.50","BOLD":"0","前年度決算數-金額":"60768987"},{"本年度預算數-百分比":"31.75","本年度預算數-金額":"38334846","比較增減-百分比":"14.23","LEVEL":"04","content":"","比較增減-金額":"4775582","SEQNO":"19","科目":"提存安全準備","上年度預算數-金額":"33559264","上年度預算數-百分比":"29.26","前年度決算數-百分比":"25.56","BOLD":"0","前年度決算數-金額":"52652821"},{"本年度預算數-百分比":"9.43","本年度預算數-金額":"11385058","比較增減-百分比":"9.29","LEVEL":"04","content":"","比較增減-金額":"-1166049","SEQNO":"20","科目":"呆帳","上年度預算數-金額":"12551107","上年度預算數-百分比":"10.94","前年度決算數-百分比":"4.97","BOLD":"0","前年度決算數-金額":"10229757"},{"本年度預算數-百分比":"0.86","本年度預算數-金額":"1034917","比較增減-百分比":"6.86","LEVEL":"03","content":"","比較增減-金額":"-76186","SEQNO":"21","科目":"行銷及業務費用","上年度預算數-金額":"1111103","上年度預算數-百分比":"0.97","前年度決算數-百分比":"0.53","BOLD":"0","前年度決算數-金額":"1084366"},{"本年度預算數-百分比":"0.86","本年度預算數-金額":"1034917","比較增減-百分比":"6.86","LEVEL":"04","content":"","比較增減-金額":"-76186","SEQNO":"22","科目":"業務費用","上年度預算數-金額":"1111103","上年度預算數-百分比":"0.97","前年度決算數-百分比":"0.53","BOLD":"0","前年度決算數-金額":"1084366"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"-639","比較增減-百分比":"2.40","LEVEL":"02","content":"","比較增減-金額":"-15","SEQNO":"23","科目":"業務賸餘(短絀)","上年度預算數-金額":"-624","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"1","前年度決算數-金額":"-9320"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"639","比較增減-百分比":"2.40","LEVEL":"02","content":"","比較增減-金額":"15","SEQNO":"24","科目":"業務外收入","上年度預算數-金額":"624","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"1","前年度決算數-金額":"9428"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"03","content":"","比較增減-金額":"","SEQNO":"25","科目":"財務收入","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"5"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"26","科目":"利息收入","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"5"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"639","比較增減-百分比":"2.40","LEVEL":"03","content":"","比較增減-金額":"15","SEQNO":"27","科目":"其他業務外收入","上年度預算數-金額":"624","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"9423"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"639","比較增減-百分比":"2.40","LEVEL":"04","content":"","比較增減-金額":"15","SEQNO":"28","科目":"違規罰款收入","上年度預算數-金額":"624","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"5410"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"29","科目":"收回呆帳","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"54"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"30","科目":"雜項收入","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"3959"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"02","content":"","比較增減-金額":"","SEQNO":"31","科目":"業務外費用","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"1","前年度決算數-金額":"108"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"03","content":"","比較增減-金額":"","SEQNO":"32","科目":"其他業務外費用","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"108"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"04","content":"","比較增減-金額":"","SEQNO":"33","科目":"雜項費用","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"0.00","BOLD":"0","前年度決算數-金額":"108"},{"本年度預算數-百分比":"0.00","本年度預算數-金額":"639","比較增減-百分比":"2.40","LEVEL":"02","content":"","比較增減-金額":"15","SEQNO":"34","科目":"業務外賸餘(短絀)","上年度預算數-金額":"624","上年度預算數-百分比":"0.00","前年度決算數-百分比":"0.00","BOLD":"1","前年度決算數-金額":"9320"},{"本年度預算數-百分比":"","本年度預算數-金額":"","比較增減-百分比":"","LEVEL":"02","content":"","比較增減-金額":"","SEQNO":"35","科目":"本期賸餘(短絀)","上年度預算數-金額":"","上年度預算數-百分比":"","前年度決算數-百分比":"","BOLD":"1","前年度決算數-金額":""}]}}}},"success":true,"updateTime":"20230113T145426"}