{"result":{"resource_id":"A17030000J-000025-2gi","records":{"決算編制_以前年度歲出政事別轉入數決算表":{"CGBA3040C_決算編制_以前年度歲出政事別轉入數決算表_row":[{"節":"","預算年度":"108","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"1716250","預算科目名稱":"福利服務支出","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"-1716250","本年度實現數_保留數":"1029750","目":"","本年度未結清數_應付數":"1716250","預算科目編號":"6800000000-2","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"2746000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":"22"},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"1716250","預算科目名稱":"勞動基金運用業務","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"-1716250","本年度實現數_保留數":"1029750","目":"2","本年度未結清數_應付數":"1716250","預算科目編號":"6830400200-6","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"2746000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"1716250","預算科目名稱":"小計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"-1716250","本年度實現數_保留數":"1029750","目":"","本年度未結清數_應付數":"1716250","預算科目編號":"","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"2746000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"1716250","預算科目名稱":"合計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"-1716250","本年度實現數_保留數":"1029750","目":"","本年度未結清數_應付數":"1716250","預算科目編號":"","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"2746000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""}]},"決算編製_決算與會計收支對照表":{"CGBA3040C_決算編製_決算與會計收支對照表_row":[{"會計年度":"109","預算項目":"歲入","預算執行數":"124800","調整數":"187491846","會計收支":"187616646","會計科目":"收入"},{"會計年度":"109","預算項目":"","預算執行數":"0","調整數":"187491846","會計收支":"187491846","會計科目":"公庫撥入數"},{"會計年度":"109","預算項目":"稅課收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"稅課收入"},{"會計年度":"109","預算項目":"罰款及賠償收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"罰款及賠償收入"},{"會計年度":"109","預算項目":"規費收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"規費收入"},{"會計年度":"109","預算項目":"財產收入","預算執行數":"67080","調整數":"0","會計收支":"67080","會計科目":"財產收益"},{"會計年度":"109","預算項目":"營業盈餘及事業收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"投資收益"},{"會計年度":"109","預算項目":"捐獻及贈與收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"捐獻及贈與收入"},{"會計年度":"109","預算項目":"其他收入","預算執行數":"57720","調整數":"0","會計收支":"57720","會計科目":"其他收入"},{"會計年度":"109","預算項目":"歲出","預算執行數":"193362096","調整數":"3070509","會計收支":"196432605","會計科目":"支出"},{"會計年度":"109","預算項目":"","預算執行數":"0","調整數":"124800","會計收支":"124800","會計科目":"繳付公庫數"},{"會計年度":"109","預算項目":"人事費","預算執行數":"158201485","調整數":"0","會計收支":"158201485","會計科目":"人事支出"},{"會計年度":"109","預算項目":"業務費","預算執行數":"26819449","調整數":"0","會計收支":"26819449","會計科目":"業務支出"},{"會計年度":"109","預算項目":"獎補助費","預算執行數":"7200","調整數":"0","會計收支":"7200","會計科目":"獎補助支出"},{"會計年度":"109","預算項目":"設備及投資","預算執行數":"8333962","調整數":"-8333962","會計收支":"0","會計科目":""},{"會計年度":"109","預算項目":"","預算執行數":"0","調整數":"1618","會計收支":"1618","會計科目":"財產損失"},{"會計年度":"109","預算項目":"","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"投資損失"},{"會計年度":"109","預算項目":"債務費","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"利息費用及手續費"},{"會計年度":"109","預算項目":"","預算執行數":"0","調整數":"11278053","會計收支":"11278053","會計科目":"折舊、折耗及攤銷"},{"會計年度":"109","預算項目":"","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"其他支出"},{"會計年度":"109","預算項目":"歲計餘絀","預算執行數":"-193237296","調整數":"184421337","會計收支":"-8815959","會計科目":"收支餘絀"}]},"決算編制_歲出政事別決算表":{"CGBA3040C_決算編制_歲出政事別決算表_row":[{"節":"","決算數占預算數之比率":"99.48","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"182490583.00","動支第一預備金數":"0.00","決算數合計2":"189390583.00","預算科目編號":"6300000000-5","應付數":"0.00","用途別名稱":"","原預算數":"182731000.00","預算增減數小計":"7640000.00","保留數":"6900000.00","預算科目名稱":"福利服務支出","動支第二預備金數":"7640000.00","目":"","會計年度":"109","預算數合計1":"190371000.00","分計畫名稱":"","預決算比較增減數":"-980417.00","預算追加減數":"0.00","經費流用數":"0.00","款":"22"},{"節":"","決算數占預算數之比率":"99.95","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"173108146.00","動支第一預備金數":"0.00","決算數合計2":"173108146.00","預算科目編號":"6330400100-4","應付數":"0.00","用途別名稱":"","原預算數":"173199000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"一般行政","動支第二預備金數":"0.00","目":"1","會計年度":"109","預算數合計1":"173199000.00","分計畫名稱":"","預決算比較增減數":"-90854.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"96.94","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"9142968.00","動支第一預備金數":"0.00","決算數合計2":"9142968.00","預算科目編號":"6330400200-9","應付數":"0.00","用途別名稱":"","原預算數":"9432000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"勞動基金運用業務","動支第二預備金數":"0.00","目":"2","會計年度":"109","預算數合計1":"9432000.00","分計畫名稱":"","預決算比較增減數":"-289032.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"0.00","決算數合計2":"0.00","預算科目編號":"6330409800-5","應付數":"0.00","用途別名稱":"","原預算數":"100000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"第一預備金","動支第二預備金數":"0.00","目":"3","會計年度":"109","預算數合計1":"100000.00","分計畫名稱":"","預決算比較增減數":"-100000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"93.45","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"239469.00","動支第一預備金數":"0.00","決算數合計2":"7139469.00","預算科目編號":"6330400300-3","應付數":"0.00","用途別名稱":"","原預算數":"0.00","預算增減數小計":"7640000.00","保留數":"6900000.00","預算科目名稱":"農民退休儲金運用業務","動支第二預備金數":"7640000.00","目":"4","會計年度":"109","預算數合計1":"7640000.00","分計畫名稱":"","預決算比較增減數":"-500531.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"2613393.00","動支第一預備金數":"0.00","決算數合計2":"2613393.00","預算科目編號":"7600000000-8","應付數":"0.00","用途別名稱":"","原預算數":"2613393.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"退休撫卹給付支出","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"2613393.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"26"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"2613393.00","動支第一預備金數":"0.00","決算數合計2":"2613393.00","預算科目編號":"7606205300-6","應付數":"0.00","用途別名稱":"","原預算數":"2613393.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公務人員退休撫卹給付","動支第二預備金數":"0.00","目":"1","會計年度":"109","預算數合計1":"2613393.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1358120.00","動支第一預備金數":"0.00","決算數合計2":"1358120.00","預算科目編號":"8900000000-0","應付數":"0.00","用途別名稱":"","原預算數":"1358120.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"其他支出","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"1358120.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"32"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1358120.00","動支第一預備金數":"0.00","決算數合計2":"1358120.00","預算科目編號":"8903304500-4","應付數":"0.00","用途別名稱":"","原預算數":"1358120.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公教人員婚喪生育及子女\n教育補助","動支第二預備金數":"0.00","目":"1","會計年度":"109","預算數合計1":"1358120.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.50","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"186462096.00","動支第一預備金數":"0.00","決算數合計2":"193362096.00","預算科目編號":"合計","應付數":"0.00","用途別名稱":"","原預算數":"186702513.00","預算增減數小計":"7640000.00","保留數":"6900000.00","預算科目名稱":"","動支第二預備金數":"7640000.00","目":"","會計年度":"109","預算數合計1":"194342513.00","分計畫名稱":"","預決算比較增減數":"-980417.00","預算追加減數":"0.00","經費流用數":"0.00","款":""}]},"決算編制_歲出機關別決算表":{"CGBA3040C_決算編制_歲出機關別決算表_row":[{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"0.00","決算數合計2":"0.00","預算科目編號":"0030000000-4","應付數":"0.00","用途別名稱":"","原預算數":"0.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"勞動部主管","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"0.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"15"},{"節":"","決算數占預算數之比率":"99.48","分計畫編號":"","用途別編號":"","項":"5","預算調整數":"0.00","實現數":"182490583.00","動支第一預備金數":"0.00","決算數合計2":"189390583.00","預算科目編號":"0030400000-5","應付數":"0.00","用途別名稱":"","原預算數":"182731000.00","預算增減數小計":"7640000.00","保留數":"6900000.00","預算科目名稱":"勞動基金運用局","動支第二預備金數":"7640000.00","目":"","會計年度":"109","預算數合計1":"190371000.00","分計畫名稱":"","預決算比較增減數":"-980417.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.74","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"181056621.00","動支第一預備金數":"0.00","決算數合計2":"181056621.00","預算科目編號":"經常門小計","應付數":"0.00","用途別名稱":"","原預算數":"181727000.00","預算增減數小計":"-190493.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"181536507.00","分計畫名稱":"","預決算比較增減數":"-479886.00","預算追加減數":"0.00","經費流用數":"-190493.00","款":""},{"節":"","決算數占預算數之比率":"94.33","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1433962.00","動支第一預備金數":"0.00","決算數合計2":"8333962.00","預算科目編號":"資本門小計","應付數":"0.00","用途別名稱":"","原預算數":"1004000.00","預算增減數小計":"7830493.00","保留數":"6900000.00","預算科目名稱":"","動支第二預備金數":"7640000.00","目":"","會計年度":"109","預算數合計1":"8834493.00","分計畫名稱":"","預決算比較增減數":"-500531.00","預算追加減數":"0.00","經費流用數":"190493.00","款":""},{"節":"","決算數占預算數之比率":"99.95","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"172997529.00","動支第一預備金數":"0.00","決算數合計2":"172997529.00","預算科目編號":"6330400100-4","應付數":"0.00","用途別名稱":"","原預算數":"173099000.00","預算增減數小計":"-10617.00","保留數":"0.00","預算科目名稱":"一般行政","動支第二預備金數":"0.00","目":"1","會計年度":"109","預算數合計1":"173088383.00","分計畫名稱":"","預決算比較增減數":"-90854.00","預算追加減數":"0.00","經費流用數":"-10617.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"1000","項":"","預算調整數":"0.00","實現數":"154229972.00","動支第一預備金數":"0.00","決算數合計2":"154229972.00","預算科目編號":"10","應付數":"0.00","用途別名稱":"人事費","原預算數":"154230000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"人事費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"154230000.00","分計畫名稱":"","預決算比較增減數":"-28.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.52","分計畫編號":"","用途別編號":"2000","項":"","預算調整數":"0.00","實現數":"18760357.00","動支第一預備金數":"0.00","決算數合計2":"18760357.00","預算科目編號":"20","應付數":"0.00","用途別名稱":"業務費","原預算數":"18863000.00","預算增減數小計":"-11817.00","保留數":"0.00","預算科目名稱":"業務費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"18851183.00","分計畫名稱":"","預決算比較增減數":"-90826.00","預算追加減數":"0.00","經費流用數":"-11817.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"4000","項":"","預算調整數":"0.00","實現數":"7200.00","動支第一預備金數":"0.00","決算數合計2":"7200.00","預算科目編號":"40","應付數":"0.00","用途別名稱":"獎補助費","原預算數":"6000.00","預算增減數小計":"1200.00","保留數":"0.00","預算科目名稱":"獎補助費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"7200.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"1200.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"110617.00","動支第一預備金數":"0.00","決算數合計2":"110617.00","預算科目編號":"6330400100-4*","應付數":"0.00","用途別名稱":"","原預算數":"100000.00","預算增減數小計":"10617.00","保留數":"0.00","預算科目名稱":"一般行政","動支第二預備金數":"0.00","目":"1","會計年度":"109","預算數合計1":"110617.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"10617.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"3000","項":"","預算調整數":"0.00","實現數":"110617.00","動支第一預備金數":"0.00","決算數合計2":"110617.00","預算科目編號":"30","應付數":"0.00","用途別名稱":"設備及投資","原預算數":"100000.00","預算增減數小計":"10617.00","保留數":"0.00","預算科目名稱":"設備及投資","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"110617.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"10617.00","款":""},{"節":"","決算數占預算數之比率":"96.54","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"8059092.00","動支第一預備金數":"0.00","決算數合計2":"8059092.00","預算科目編號":"6330400200-9","應付數":"0.00","用途別名稱":"","原預算數":"8528000.00","預算增減數小計":"-179876.00","保留數":"0.00","預算科目名稱":"勞動基金運用業務","動支第二預備金數":"0.00","目":"2","會計年度":"109","預算數合計1":"8348124.00","分計畫名稱":"","預決算比較增減數":"-289032.00","預算追加減數":"0.00","經費流用數":"-179876.00","款":""},{"節":"","決算數占預算數之比率":"96.54","分計畫編號":"","用途別編號":"2000","項":"","預算調整數":"0.00","實現數":"8059092.00","動支第一預備金數":"0.00","決算數合計2":"8059092.00","預算科目編號":"20","應付數":"0.00","用途別名稱":"業務費","原預算數":"8528000.00","預算增減數小計":"-179876.00","保留數":"0.00","預算科目名稱":"業務費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"8348124.00","分計畫名稱":"","預決算比較增減數":"-289032.00","預算追加減數":"0.00","經費流用數":"-179876.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1083876.00","動支第一預備金數":"0.00","決算數合計2":"1083876.00","預算科目編號":"6330400200-9*","應付數":"0.00","用途別名稱":"","原預算數":"904000.00","預算增減數小計":"179876.00","保留數":"0.00","預算科目名稱":"勞動基金運用業務","動支第二預備金數":"0.00","目":"2","會計年度":"109","預算數合計1":"1083876.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"179876.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"3000","項":"","預算調整數":"0.00","實現數":"1083876.00","動支第一預備金數":"0.00","決算數合計2":"1083876.00","預算科目編號":"30","應付數":"0.00","用途別名稱":"設備及投資","原預算數":"904000.00","預算增減數小計":"179876.00","保留數":"0.00","預算科目名稱":"設備及投資","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"1083876.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"179876.00","款":""},{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"0.00","決算數合計2":"0.00","預算科目編號":"6330409800-5","應付數":"0.00","用途別名稱":"","原預算數":"100000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"第一預備金","動支第二預備金數":"0.00","目":"3","會計年度":"109","預算數合計1":"100000.00","分計畫名稱":"","預決算比較增減數":"-100000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"6000","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"0.00","決算數合計2":"0.00","預算科目編號":"60","應付數":"0.00","用途別名稱":"預備金","原預算數":"100000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"預備金","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"100000.00","分計畫名稱":"","預決算比較增減數":"-100000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"93.45","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"239469.00","動支第一預備金數":"0.00","決算數合計2":"7139469.00","預算科目編號":"6330400300-3*","應付數":"0.00","用途別名稱":"","原預算數":"0.00","預算增減數小計":"7640000.00","保留數":"6900000.00","預算科目名稱":"農民退休儲金運用業務","動支第二預備金數":"7640000.00","目":"4","會計年度":"109","預算數合計1":"7640000.00","分計畫名稱":"","預決算比較增減數":"-500531.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"93.45","分計畫編號":"","用途別編號":"3000","項":"","預算調整數":"0.00","實現數":"239469.00","動支第一預備金數":"0.00","決算數合計2":"7139469.00","預算科目編號":"30","應付數":"0.00","用途別名稱":"設備及投資","原預算數":"0.00","預算增減數小計":"7640000.00","保留數":"6900000.00","預算科目名稱":"設備及投資","動支第二預備金數":"7640000.00","目":"","會計年度":"109","預算數合計1":"7640000.00","分計畫名稱":"","預決算比較增減數":"-500531.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1358120.00","動支第一預備金數":"0.00","決算數合計2":"1358120.00","預算科目編號":"8903304500-4","應付數":"0.00","用途別名稱":"","原預算數":"1358120.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公教人員婚喪生育及子女教育\n補助","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"1358120.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"2"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"1000","項":"","預算調整數":"0.00","實現數":"1358120.00","動支第一預備金數":"0.00","決算數合計2":"1358120.00","預算科目編號":"10","應付數":"0.00","用途別名稱":"人事費","原預算數":"1358120.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"人事費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"1358120.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1358120.00","動支第一預備金數":"0.00","決算數合計2":"1358120.00","預算科目編號":"經常門小計","應付數":"0.00","用途別名稱":"","原預算數":"1358120.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"1358120.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"2613393.00","動支第一預備金數":"0.00","決算數合計2":"2613393.00","預算科目編號":"7606205300-6","應付數":"0.00","用途別名稱":"","原預算數":"2613393.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公務人員退休撫卹給付","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"2613393.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"5"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"1000","項":"","預算調整數":"0.00","實現數":"2613393.00","動支第一預備金數":"0.00","決算數合計2":"2613393.00","預算科目編號":"10","應付數":"0.00","用途別名稱":"人事費","原預算數":"2613393.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"人事費","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"2613393.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"2613393.00","動支第一預備金數":"0.00","決算數合計2":"2613393.00","預算科目編號":"經常門小計","應付數":"0.00","用途別名稱":"","原預算數":"2613393.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"2613393.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"3971513.00","動支第一預備金數":"0.00","決算數合計2":"3971513.00","預算科目編號":"統籌科目小計","應付數":"0.00","用途別名稱":"","原預算數":"3971513.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"109","預算數合計1":"3971513.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.50","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"186462096.00","動支第一預備金數":"0.00","決算數合計2":"193362096.00","預算科目編號":"合計","應付數":"0.00","用途別名稱":"","原預算數":"186702513.00","預算增減數小計":"7640000.00","保留數":"6900000.00","預算科目名稱":"","動支第二預備金數":"7640000.00","目":"","會計年度":"109","預算數合計1":"194342513.00","分計畫名稱":"","預決算比較增減數":"-980417.00","預算追加減數":"0.00","經費流用數":"0.00","款":""}]},"決算編制-長期投資-固定資產-遞耗資產及無形資產變動表":{"CGBA3040C_長期投資固定資產遞耗資產及無形資產變動表_row":[{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"13長期投資","備註":"長期投資、固定資產、遞耗資產及無形資產成本增加數4,179,962元，較設備及投資預算執行數1,433,962元，增加2,746,000元，主要係勞動基金暨國保基金風險控管整合系統第3期開發支出及第4期開發支出，將以前年度控留支出及應付帳款認列於發展中之無形資產所致。","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140101土地","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140201土地改良物","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140401房屋建築及設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"-2407412","本年度資本資產成本變動_減少數":"46000","會計年度":"109","取得成本":"16371037","以前年度累計折舊_長期投資評價":"-8520171","科目名稱":"140501機械及設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"6636601","本年度資本資產成本變動_增加數":"1239147"},{"本年度累計折舊_長期投資評價變動數":"38098","本年度資本資產成本變動_減少數":"59807","會計年度":"109","取得成本":"1179279","以前年度累計折舊_長期投資評價":"-1132394","科目名稱":"140601交通及運輸設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"25176","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"-94287","本年度資本資產成本變動_減少數":"48164","會計年度":"109","取得成本":"3773723","以前年度累計折舊_長期投資評價":"-3150593","科目名稱":"140701雜項設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"591296","本年度資本資產成本變動_增加數":"110617"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140801租賃資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140901租賃權益改良","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"141001收藏品及傳承資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"141101購建中固定資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"150101遞耗資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"160101權利","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"8662099","會計年度":"109","取得成本":"27366923","以前年度累計折舊_長期投資評價":"0","科目名稱":"160102電腦軟體","備註":"","月份":"12","會計分類":"2","期末帳面金額":"18789022","本年度資本資產成本變動_增加數":"84198"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"686500","以前年度累計折舊_長期投資評價":"0","科目名稱":"160104發展中之無形資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"3432500","本年度資本資產成本變動_增加數":"2746000"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"160199其他無形資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"109","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"189901什項資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"}]},"平衡表":{"CGBA3040C_會計月報_平衡表_row":[{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"110103","科目分類":"1","會計科目名稱":"專戶存款","使用機關別":"2","金額":"11690942"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140501","科目分類":"1","會計科目名稱":"機械及設備","使用機關別":"2","金額":"17564184"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140502","科目分類":"1","會計科目名稱":"累計折舊─機械及設備","使用機關別":"2","金額":"-10927583"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140601","科目分類":"1","會計科目名稱":"交通及運輸設備","使用機關別":"2","金額":"1119472"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140602","科目分類":"1","會計科目名稱":"累計折舊─交通及運輸設備","使用機關別":"2","金額":"-1094296"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140701","科目分類":"1","會計科目名稱":"雜項設備","使用機關別":"2","金額":"3836176"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140702","科目分類":"1","會計科目名稱":"累計折舊─雜項設備","使用機關別":"2","金額":"-3244880"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"160102","科目分類":"1","會計科目名稱":"電腦軟體","使用機關別":"2","金額":"18789022"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"160104","科目分類":"1","會計科目名稱":"發展中之無形資產","使用機關別":"2","金額":"3432500"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"210301","科目分類":"2","會計科目名稱":"應付帳款","使用機關別":"2","金額":"1716250"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"210302","科目分類":"2","會計科目名稱":"應付代收款","使用機關別":"2","金額":"7841440"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"280301","科目分類":"2","會計科目名稱":"存入保證金","使用機關別":"2","金額":"3849502"},{"會計年度":"109","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"310101","科目分類":"3","會計科目名稱":"資產負債淨額","使用機關別":"2","金額":"27758345"}]},"決算編制_以前年度歲出機關別轉入數決算表":{"CGBA3040C_決算編制_以前年度歲出機關別轉入數決算表_row":[{"節":"","預算年度":"108","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"勞動部主管","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"0","目":"","本年度未結清數_應付數":"0","預算科目編號":"0030000000-4","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"0","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":"15"},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"5","本年度調整數_應付數":"1716250","預算科目名稱":"勞動基金運用局","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"-1716250","本年度實現數_保留數":"1029750","目":"","本年度未結清數_應付數":"1716250","預算科目編號":"0030400000-5","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"2746000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"1716250","預算科目名稱":"勞動基金運用業務","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"-1716250","本年度實現數_保留數":"1029750","目":"2","本年度未結清數_應付數":"1716250","預算科目編號":"6830400200-6*","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"2746000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"1716250","預算科目名稱":"勞動基金運用業務","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"-1716250","本年度實現數_保留數":"1029750","目":"","本年度未結清數_應付數":"1716250","預算科目編號":"6830400200-6*","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"2746000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"1716250","預算科目名稱":"小計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"-1716250","本年度實現數_保留數":"1029750","目":"","本年度未結清數_應付數":"1716250","預算科目編號":"","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"2746000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"0","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"經常門小計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"0","目":"","本年度未結清數_應付數":"0","預算科目編號":"","會計年度":"109","分計畫名稱":"0","以前年度轉入數_保留數":"0","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"1716250","預算科目名稱":"資本門小計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"-1716250","本年度實現數_保留數":"1029750","目":"","本年度未結清數_應付數":"1716250","預算科目編號":"","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"2746000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"1716250","預算科目名稱":"合計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"-1716250","本年度實現數_保留數":"1029750","目":"","本年度未結清數_應付數":"1716250","預算科目編號":"","會計年度":"109","分計畫名稱":"","以前年度轉入數_保留數":"2746000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""}]},"決算編制_歲入來源別決算表":{"CGBA3040C_決算編制_歲入來源別決算表_row":[{"節":"","預算數_原預算數":"6000","決算數占預算數之比率":"1118.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"財產收入","預算數_合計1":"6000","目":"","預算科目編號":"0700000000-9","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"61080","決算數_實現數":"67080","決算數_應收數":"0","款":"4","決算數_合計2":"67080"},{"節":"","預算數_原預算數":"6000","決算數占預算數之比率":"1118.00","細目編號":"","項":"165","決算數_保留數":"0","預算科目名稱":"勞動基金運用局","預算數_合計1":"6000","目":"","預算科目編號":"0730400000-3","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"61080","決算數_實現數":"67080","決算數_應收數":"0","款":"","決算數_合計2":"67080"},{"節":"","預算數_原預算數":"6000","決算數占預算數之比率":"1118.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"廢舊物資售價","預算數_合計1":"6000","目":"1","預算科目編號":"0730400500-6","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"61080","決算數_實現數":"67080","決算數_應收數":"0","款":"","決算數_合計2":"67080"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"其他收入","預算數_合計1":"0","目":"","預算科目編號":"1200000000-8","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"57720","決算數_實現數":"57720","決算數_應收數":"0","款":"7","決算數_合計2":"57720"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"164","決算數_保留數":"0","預算科目名稱":"勞動基金運用局","預算數_合計1":"0","目":"","預算科目編號":"1230400000-2","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"57720","決算數_實現數":"57720","決算數_應收數":"0","款":"","決算數_合計2":"57720"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"雜項收入","預算數_合計1":"0","目":"1","預算科目編號":"1230400200-1","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"57720","決算數_實現數":"57720","決算數_應收數":"0","款":"","決算數_合計2":"57720"},{"節":"1","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"收回以前年度歲出","預算數_合計1":"0","目":"","預算科目編號":"1230400201-4","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"57720","決算數_實現數":"57720","決算數_應收數":"0","款":"","決算數_合計2":"57720"},{"節":"","預算數_原預算數":"6000","決算數占預算數之比率":"2080.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"","預算數_合計1":"6000","目":"","預算科目編號":"經常門小計","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"118800","決算數_實現數":"124800","決算數_應收數":"0","款":"","決算數_合計2":"124800"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"0","項":"","決算數_保留數":"0","預算科目名稱":"","預算數_合計1":"0","目":"","預算科目編號":"資本門小計","預算數_預算增減數":"0","會計年度":"109","細目名稱":"0","預決算比較增減數":"0","決算數_實現數":"0","決算數_應收數":"0","款":"","決算數_合計2":"0"},{"節":"","預算數_原預算數":"6000","決算數占預算數之比率":"2080.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"","預算數_合計1":"6000","目":"","預算科目編號":"合計","預算數_預算增減數":"0","會計年度":"109","細目名稱":"","預決算比較增減數":"118800","決算數_實現數":"124800","決算數_應收數":"0","款":"","決算數_合計2":"124800"}]}}},"success":true,"updateTime":"20221222T151031"}