{"result":{"resource_id":"A17030000J-000025-NAk","records":{"決算編製_決算與會計收支對照表":{"CGBA3040C_決算編製_決算與會計收支對照表_row":[{"會計年度":"113","預算項目":"歲入","預算執行數":"32559","調整數":"247956840","會計收支":"247989399","會計科目":"收入"},{"會計年度":"113","預算項目":"","預算執行數":"0","調整數":"247956840","會計收支":"247956840","會計科目":"公庫撥入數"},{"會計年度":"113","預算項目":"稅課收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"稅課收入"},{"會計年度":"113","預算項目":"罰款及賠償收入","預算執行數":"2000","調整數":"0","會計收支":"2000","會計科目":"罰款及賠償收入"},{"會計年度":"113","預算項目":"規費收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"規費收入"},{"會計年度":"113","預算項目":"財產收入","預算執行數":"22159","調整數":"0","會計收支":"22159","會計科目":"財產收益"},{"會計年度":"113","預算項目":"營業盈餘及事業收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"投資收益"},{"會計年度":"113","預算項目":"捐獻及贈與收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"捐獻及贈與收入"},{"會計年度":"113","預算項目":"其他收入","預算執行數":"8400","調整數":"0","會計收支":"8400","會計科目":"其他收入"},{"會計年度":"113","預算項目":"歲出","預算執行數":"248423562","調整數":"4083856","會計收支":"252507418","會計科目":"支出"},{"會計年度":"113","預算項目":"","預算執行數":"0","調整數":"32559","會計收支":"32559","會計科目":"繳付公庫數"},{"會計年度":"113","預算項目":"人事費","預算執行數":"214165793","調整數":"0","會計收支":"214165793","會計科目":"人事支出"},{"會計年度":"113","預算項目":"業務費","預算執行數":"32343940","調整數":"0","會計收支":"32343940","會計科目":"業務支出"},{"會計年度":"113","預算項目":"獎補助費","預算執行數":"20000","調整數":"0","會計收支":"20000","會計科目":"獎補助支出"},{"會計年度":"113","預算項目":"設備及投資","預算執行數":"1893829","調整數":"-1893829","會計收支":"0","會計科目":""},{"會計年度":"113","預算項目":"","預算執行數":"0","調整數":"6261","會計收支":"6261","會計科目":"財產損失"},{"會計年度":"113","預算項目":"","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"投資損失"},{"會計年度":"113","預算項目":"債務費","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"利息費用及手續費"},{"會計年度":"113","預算項目":"","預算執行數":"0","調整數":"5938865","會計收支":"5938865","會計科目":"折舊、折耗及攤銷"},{"會計年度":"113","預算項目":"","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"其他支出"},{"會計年度":"113","預算項目":"歲計餘絀","預算執行數":"-248391003","調整數":"243872984","會計收支":"-4518019","會計科目":"收支餘絀"}]},"繳付公庫數分析表":{"CGBA3040C_繳付公庫數分析表_row":[{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"32559","預算科目編號":"","會計年度":"113","收入實現數":"32559","月份":"12","會計分類":"1","項目":"本年度","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"一般賠償收入","繳付公庫數":"2000","預算科目編號":"0430400301","會計年度":"113","收入實現數":"2000","月份":"12","會計分類":"1","項目":"","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"廢舊物資售價","繳付公庫數":"22159","預算科目編號":"0730400500","會計年度":"113","收入實現數":"22159","月份":"12","會計分類":"1","項目":"","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"其他雜項收入","繳付公庫數":"8400","預算科目編號":"1230400210","會計年度":"113","收入實現數":"8400","月份":"12","會計分類":"1","項目":"","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"113","收入實現數":"0","月份":"12","會計分類":"1","項目":"以前年度","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"113","收入實現數":"0","月份":"12","會計分類":"1","項目":"一、以前年度應收(保留)數","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"113","收入實現數":"0","月份":"12","會計分類":"1","項目":"二、以前年度歲入納庫款","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"113","收入實現數":"0","月份":"12","會計分類":"1","項目":"三、收回以前年度支出賸餘款","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"113","收入實現數":"0","月份":"12","會計分類":"1","項目":"1. 以前年度已撥繳之暫付、預付款支用收回","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"113","收入實現數":"0","月份":"12","會計分類":"1","項目":"2. 審計部修正減列支出實現數","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"113","收入實現數":"0","月份":"12","會計分類":"1","項目":"3. 審計部修正減列應付數-已撥款","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"113","收入實現數":"0","月份":"12","會計分類":"1","項目":"4. 審計部修正減列支出保留數-已撥款","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"113","收入實現數":"0","月份":"12","會計分類":"1","項目":"5. 保留數、應付款-已撥款部分收回不再繼續支用","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"113","收入實現數":"0","月份":"12","會計分類":"1","項目":"6. 收回以前年度撥款之存出保證金","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"113","收入實現數":"0","月份":"12","會計分類":"1","項目":"7. 收回以前年度撥款之零用金","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"113","收入實現數":"0","月份":"12","會計分類":"1","項目":"8. 領用以前年度撥款之材料","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"113","收入實現數":"0","月份":"12","會計分類":"1","項目":"四、收回剔除經費","減項_歲入待納庫數":"0"}]},"決算編制_歲出政事別決算表":{"CGBA3040C_決算編制_歲出政事別決算表_row":[{"節":"","決算數占預算數之比率":"99.81","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"241939598.00","動支第一預備金數":"0.00","決算數合計2":"242406320.00","預算科目編號":"6300000000-5","應付數":"0.00","用途別名稱":"","原預算數":"242873683.00","預算增減數小計":"0.00","保留數":"466722.00","預算科目名稱":"福利服務支出","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"242873683.00","分計畫名稱":"","預決算比較增減數":"-467363.00","預算追加減數":"0.00","經費流用數":"0.00","款":"22"},{"節":"","決算數占預算數之比率":"99.85","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"225945385.00","動支第一預備金數":"0.00","決算數合計2":"225945385.00","預算科目編號":"6330400100-4","應付數":"0.00","用途別名稱":"","原預算數":"226282000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"一般行政","動支第二預備金數":"0.00","目":"1","會計年度":"113","預算數合計1":"226282000.00","分計畫名稱":"","預決算比較增減數":"-336615.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.63","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"10549530.00","動支第一預備金數":"0.00","決算數合計2":"11016252.00","預算科目編號":"6330400200-9","應付數":"0.00","用途別名稱":"","原預算數":"11057000.00","預算增減數小計":"0.00","保留數":"466722.00","預算科目名稱":"基金運用業務","動支第二預備金數":"0.00","目":"2","會計年度":"113","預算數合計1":"11057000.00","分計畫名稱":"","預決算比較增減數":"-40748.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"0.00","決算數合計2":"0.00","預算科目編號":"6330409800-5","應付數":"0.00","用途別名稱":"","原預算數":"90000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"第一預備金","動支第二預備金數":"0.00","目":"4","會計年度":"113","預算數合計1":"90000.00","分計畫名稱":"","預決算比較增減數":"-90000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"5444683.00","動支第一預備金數":"0.00","決算數合計2":"5444683.00","預算科目編號":"6377016300-5","應付數":"0.00","用途別名稱":"","原預算數":"5444683.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"調整軍公教人員待遇準備","動支第二預備金數":"0.00","目":"1","會計年度":"113","預算數合計1":"5444683.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"4820252.00","動支第一預備金數":"0.00","決算數合計2":"4820252.00","預算科目編號":"7600000000-8","應付數":"0.00","用途別名稱":"","原預算數":"4820252.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"退休撫卹給付支出","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"4820252.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"26"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"4645748.00","動支第一預備金數":"0.00","決算數合計2":"4645748.00","預算科目編號":"7606205300-6","應付數":"0.00","用途別名稱":"","原預算數":"4645748.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公務人員退休撫卹給付","動支第二預備金數":"0.00","目":"1","會計年度":"113","預算數合計1":"4645748.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"174504.00","動支第一預備金數":"0.00","決算數合計2":"174504.00","預算科目編號":"7677017600-7","應付數":"0.00","用途別名稱":"","原預算數":"174504.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"調整軍公教人員待遇準備","動支第二預備金數":"0.00","目":"1","會計年度":"113","預算數合計1":"174504.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1196990.00","動支第一預備金數":"0.00","決算數合計2":"1196990.00","預算科目編號":"8900000000-0","應付數":"0.00","用途別名稱":"","原預算數":"1196990.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"其他支出","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"1196990.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"32"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1196990.00","動支第一預備金數":"0.00","決算數合計2":"1196990.00","預算科目編號":"8903304500-4","應付數":"0.00","用途別名稱":"","原預算數":"1196990.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公教人員婚喪生育及子女\n教育補助","動支第二預備金數":"0.00","目":"1","會計年度":"113","預算數合計1":"1196990.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.81","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"247956840.00","動支第一預備金數":"0.00","決算數合計2":"248423562.00","預算科目編號":"合計","應付數":"0.00","用途別名稱":"","原預算數":"248890925.00","預算增減數小計":"0.00","保留數":"466722.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"248890925.00","分計畫名稱":"","預決算比較增減數":"-467363.00","預算追加減數":"0.00","經費流用數":"0.00","款":""}]},"決算編制_歲出機關別決算表":{"CGBA3040C_決算編制_歲出機關別決算表_row":[{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"0.00","決算數合計2":"0.00","預算科目編號":"0030000000-4","應付數":"0.00","用途別名稱":"","原預算數":"0.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"勞動部主管","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"0.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"15"},{"節":"","決算數占預算數之比率":"99.80","分計畫編號":"","用途別編號":"","項":"5","預算調整數":"0.00","實現數":"236494915.00","動支第一預備金數":"0.00","決算數合計2":"236961637.00","預算科目編號":"0030400000-5","應付數":"0.00","用途別名稱":"","原預算數":"237429000.00","預算增減數小計":"0.00","保留數":"466722.00","預算科目名稱":"勞動基金運用局","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"237429000.00","分計畫名稱":"","預決算比較增減數":"-467363.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.80","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"235067808.00","動支第一預備金數":"0.00","決算數合計2":"235067808.00","預算科目編號":"經常門小計","應付數":"0.00","用途別名稱":"","原預算數":"235760000.00","預算增減數小計":"-224829.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"235535171.00","分計畫名稱":"","預決算比較增減數":"-467363.00","預算追加減數":"0.00","經費流用數":"-224829.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1427107.00","動支第一預備金數":"0.00","決算數合計2":"1893829.00","預算科目編號":"資本門小計","應付數":"0.00","用途別名稱":"","原預算數":"1669000.00","預算增減數小計":"224829.00","保留數":"466722.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"1893829.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"224829.00","款":""},{"節":"","決算數占預算數之比率":"99.85","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"225795760.00","動支第一預備金數":"0.00","決算數合計2":"225795760.00","預算科目編號":"6330400100-4","應付數":"0.00","用途別名稱":"","原預算數":"226148000.00","預算增減數小計":"-15625.00","保留數":"0.00","預算科目名稱":"一般行政","動支第二預備金數":"0.00","目":"1","會計年度":"113","預算數合計1":"226132375.00","分計畫名稱":"","預決算比較增減數":"-336615.00","預算追加減數":"0.00","經費流用數":"-15625.00","款":""},{"節":"","決算數占預算數之比率":"99.84","分計畫編號":"","用途別編號":"1000","項":"","預算調整數":"0.00","實現數":"202703868.00","動支第一預備金數":"0.00","決算數合計2":"202703868.00","預算科目編號":"10","應付數":"0.00","用途別名稱":"人事費","原預算數":"203029000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"人事費","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"203029000.00","分計畫名稱":"","預決算比較增減數":"-325132.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.97","分計畫編號":"","用途別編號":"2000","項":"","預算調整數":"0.00","實現數":"23071892.00","動支第一預備金數":"0.00","決算數合計2":"23071892.00","預算科目編號":"20","應付數":"0.00","用途別名稱":"業務費","原預算數":"23095000.00","預算增減數小計":"-15625.00","保留數":"0.00","預算科目名稱":"業務費","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"23079375.00","分計畫名稱":"","預決算比較增減數":"-7483.00","預算追加減數":"0.00","經費流用數":"-15625.00","款":""},{"節":"","決算數占預算數之比率":"83.33","分計畫編號":"","用途別編號":"4000","項":"","預算調整數":"0.00","實現數":"20000.00","動支第一預備金數":"0.00","決算數合計2":"20000.00","預算科目編號":"40","應付數":"0.00","用途別名稱":"獎補助費","原預算數":"24000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"獎補助費","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"24000.00","分計畫名稱":"","預決算比較增減數":"-4000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"149625.00","動支第一預備金數":"0.00","決算數合計2":"149625.00","預算科目編號":"6330400100-4*","應付數":"0.00","用途別名稱":"","原預算數":"134000.00","預算增減數小計":"15625.00","保留數":"0.00","預算科目名稱":"一般行政","動支第二預備金數":"0.00","目":"1","會計年度":"113","預算數合計1":"149625.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"15625.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"3000","項":"","預算調整數":"0.00","實現數":"149625.00","動支第一預備金數":"0.00","決算數合計2":"149625.00","預算科目編號":"30","應付數":"0.00","用途別名稱":"設備及投資","原預算數":"134000.00","預算增減數小計":"15625.00","保留數":"0.00","預算科目名稱":"設備及投資","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"149625.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"15625.00","款":""},{"節":"","決算數占預算數之比率":"99.56","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"9272048.00","動支第一預備金數":"0.00","決算數合計2":"9272048.00","預算科目編號":"6330400200-9","應付數":"0.00","用途別名稱":"","原預算數":"9522000.00","預算增減數小計":"-209204.00","保留數":"0.00","預算科目名稱":"基金運用業務","動支第二預備金數":"0.00","目":"2","會計年度":"113","預算數合計1":"9312796.00","分計畫名稱":"","預決算比較增減數":"-40748.00","預算追加減數":"0.00","經費流用數":"-209204.00","款":""},{"節":"","決算數占預算數之比率":"99.56","分計畫編號":"","用途別編號":"2000","項":"","預算調整數":"0.00","實現數":"9272048.00","動支第一預備金數":"0.00","決算數合計2":"9272048.00","預算科目編號":"20","應付數":"0.00","用途別名稱":"業務費","原預算數":"9522000.00","預算增減數小計":"-209204.00","保留數":"0.00","預算科目名稱":"業務費","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"9312796.00","分計畫名稱":"","預決算比較增減數":"-40748.00","預算追加減數":"0.00","經費流用數":"-209204.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1277482.00","動支第一預備金數":"0.00","決算數合計2":"1744204.00","預算科目編號":"6330400200-9*","應付數":"0.00","用途別名稱":"","原預算數":"1535000.00","預算增減數小計":"209204.00","保留數":"466722.00","預算科目名稱":"基金運用業務","動支第二預備金數":"0.00","目":"2","會計年度":"113","預算數合計1":"1744204.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"209204.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"3000","項":"","預算調整數":"0.00","實現數":"1277482.00","動支第一預備金數":"0.00","決算數合計2":"1744204.00","預算科目編號":"30","應付數":"0.00","用途別名稱":"設備及投資","原預算數":"1535000.00","預算增減數小計":"209204.00","保留數":"466722.00","預算科目名稱":"設備及投資","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"1744204.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"209204.00","款":""},{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"0.00","決算數合計2":"0.00","預算科目編號":"6330409800-5","應付數":"0.00","用途別名稱":"","原預算數":"90000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"第一預備金","動支第二預備金數":"0.00","目":"4","會計年度":"113","預算數合計1":"90000.00","分計畫名稱":"","預決算比較增減數":"-90000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"6000","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"0.00","決算數合計2":"0.00","預算科目編號":"60","應付數":"0.00","用途別名稱":"預備金","原預算數":"90000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"預備金","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"90000.00","分計畫名稱":"","預決算比較增減數":"-90000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1196990.00","動支第一預備金數":"0.00","決算數合計2":"1196990.00","預算科目編號":"8903304500-4","應付數":"0.00","用途別名稱":"","原預算數":"1196990.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公教人員婚喪生育及子女教育\n補助","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"1196990.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"2"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"1000","項":"","預算調整數":"0.00","實現數":"1196990.00","動支第一預備金數":"0.00","決算數合計2":"1196990.00","預算科目編號":"10","應付數":"0.00","用途別名稱":"人事費","原預算數":"1196990.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"人事費","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"1196990.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1196990.00","動支第一預備金數":"0.00","決算數合計2":"1196990.00","預算科目編號":"經常門小計","應付數":"0.00","用途別名稱":"","原預算數":"1196990.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"1196990.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"4645748.00","動支第一預備金數":"0.00","決算數合計2":"4645748.00","預算科目編號":"7606205300-6","應付數":"0.00","用途別名稱":"","原預算數":"4645748.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公務人員退休撫卹給付","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"4645748.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"5"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"1000","項":"","預算調整數":"0.00","實現數":"4645748.00","動支第一預備金數":"0.00","決算數合計2":"4645748.00","預算科目編號":"10","應付數":"0.00","用途別名稱":"人事費","原預算數":"4645748.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"人事費","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"4645748.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"4645748.00","動支第一預備金數":"0.00","決算數合計2":"4645748.00","預算科目編號":"經常門小計","應付數":"0.00","用途別名稱":"","原預算數":"4645748.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"4645748.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"5444683.00","動支第一預備金數":"0.00","決算數合計2":"5444683.00","預算科目編號":"6377016300-5","應付數":"0.00","用途別名稱":"","原預算數":"5444683.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"調整軍公教人員待遇準備","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"5444683.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"27"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"1000","項":"","預算調整數":"0.00","實現數":"5444683.00","動支第一預備金數":"0.00","決算數合計2":"5444683.00","預算科目編號":"10","應付數":"0.00","用途別名稱":"人事費","原預算數":"5444683.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"人事費","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"5444683.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"174504.00","動支第一預備金數":"0.00","決算數合計2":"174504.00","預算科目編號":"7677017600-7","應付數":"0.00","用途別名稱":"","原預算數":"174504.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"調整軍公教人員待遇準備","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"174504.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"27"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"1000","項":"","預算調整數":"0.00","實現數":"174504.00","動支第一預備金數":"0.00","決算數合計2":"174504.00","預算科目編號":"10","應付數":"0.00","用途別名稱":"人事費","原預算數":"174504.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"人事費","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"174504.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"5619187.00","動支第一預備金數":"0.00","決算數合計2":"5619187.00","預算科目編號":"經常門小計","應付數":"0.00","用途別名稱":"","原預算數":"5619187.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"5619187.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"11461925.00","動支第一預備金數":"0.00","決算數合計2":"11461925.00","預算科目編號":"統籌科目小計","應付數":"0.00","用途別名稱":"","原預算數":"11461925.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"11461925.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.81","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"247956840.00","動支第一預備金數":"0.00","決算數合計2":"248423562.00","預算科目編號":"合計","應付數":"0.00","用途別名稱":"","原預算數":"248890925.00","預算增減數小計":"0.00","保留數":"466722.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"113","預算數合計1":"248890925.00","分計畫名稱":"","預決算比較增減數":"-467363.00","預算追加減數":"0.00","經費流用數":"0.00","款":""}]},"決算編制-長期投資-固定資產-遞耗資產及無形資產變動表":{"CGBA3040C_長期投資固定資產遞耗資產及無形資產變動表_row":[{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"113","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"13長期投資","備註":"本年度資產成本增加數1,427,107元=本年度預算執行增加數1,427,107元。","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"113","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140101土地","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"113","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140201土地改良物","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"113","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140401房屋建築及設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"-883243","本年度資本資產成本變動_減少數":"626497","會計年度":"113","取得成本":"15908278","以前年度累計折舊_長期投資評價":"-12991536","科目名稱":"140501機械及設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"2275715","本年度資本資產成本變動_增加數":"868713"},{"本年度累計折舊_長期投資評價變動數":"-187704","本年度資本資產成本變動_減少數":"0","會計年度":"113","取得成本":"2118905","以前年度累計折舊_長期投資評價":"-557340","科目名稱":"140601交通及運輸設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"1373861","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"-136097","本年度資本資產成本變動_減少數":"24989","會計年度":"113","取得成本":"3840115","以前年度累計折舊_長期投資評價":"-3344682","科目名稱":"140701雜項設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"483972","本年度資本資產成本變動_增加數":"149625"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"113","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140801租賃資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"113","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140901租賃權益改良","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"113","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"141001收藏品及傳承資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"113","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"141101購建中固定資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"113","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"150101遞耗資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"113","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"160101權利","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"4086596","會計年度":"113","取得成本":"9162126","以前年度累計折舊_長期投資評價":"0","科目名稱":"160102電腦軟體","備註":"","月份":"12","會計分類":"2","期末帳面金額":"5173151","本年度資本資產成本變動_增加數":"97621"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"113","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"160104發展中之無形資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"311148","本年度資本資產成本變動_增加數":"311148"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"113","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"160199其他無形資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"113","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"189901什項資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"}]},"決算編制-歲出用途別決算累計表":{"CGBA3040C_決算編制_歲出用途別決算累計表_row":[{"會計年度":"113","用途別名稱":"人事費","分計畫編號":"","分計畫名稱":"","用途別編號":"10","保留數":"","預算科目名稱":"一般行政","執行數":"202703868.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"人事費","分計畫編號":"","分計畫名稱":"","用途別編號":"10","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"法定編制人員待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1015","保留數":"","預算科目名稱":"一般行政","執行數":"115030525.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"法定編制人員待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1015","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"約聘僱人員待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1020","保留數":"","預算科目名稱":"一般行政","執行數":"1013501.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"約聘僱人員待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1020","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"技工及工友待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1025","保留數":"","預算科目名稱":"一般行政","執行數":"2296478.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"技工及工友待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1025","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"獎金","分計畫編號":"","分計畫名稱":"","用途別編號":"1030","保留數":"","預算科目名稱":"一般行政","執行數":"49356766.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"獎金","分計畫編號":"","分計畫名稱":"","用途別編號":"1030","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"其他給與","分計畫編號":"","分計畫名稱":"","用途別編號":"1035","保留數":"","預算科目名稱":"一般行政","執行數":"2614101.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"其他給與","分計畫編號":"","分計畫名稱":"","用途別編號":"1035","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"加班費","分計畫編號":"","分計畫名稱":"","用途別編號":"1040","保留數":"","預算科目名稱":"一般行政","執行數":"7870974.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"加班費","分計畫編號":"","分計畫名稱":"","用途別編號":"1040","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"退休退職給付","分計畫編號":"","分計畫名稱":"","用途別編號":"1045","保留數":"","預算科目名稱":"一般行政","執行數":"57152.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"退休退職給付","分計畫編號":"","分計畫名稱":"","用途別編號":"1045","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"退休離職儲金","分計畫編號":"","分計畫名稱":"","用途別編號":"1050","保留數":"","預算科目名稱":"一般行政","執行數":"12194486.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"退休離職儲金","分計畫編號":"","分計畫名稱":"","用途別編號":"1050","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"保險","分計畫編號":"","分計畫名稱":"","用途別編號":"1055","保留數":"","預算科目名稱":"一般行政","執行數":"12269885.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"保險","分計畫編號":"","分計畫名稱":"","用途別編號":"1055","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"業務費","分計畫編號":"","分計畫名稱":"","用途別編號":"20","保留數":"","預算科目名稱":"一般行政","執行數":"23071892.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"業務費","分計畫編號":"","分計畫名稱":"","用途別編號":"20","保留數":"","預算科目名稱":"基金運用業務","執行數":"9272048.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"教育訓練費","分計畫編號":"","分計畫名稱":"","用途別編號":"2003","保留數":"","預算科目名稱":"一般行政","執行數":"10853.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"教育訓練費","分計畫編號":"","分計畫名稱":"","用途別編號":"2003","保留數":"","預算科目名稱":"基金運用業務","執行數":"8100.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"水電費","分計畫編號":"","分計畫名稱":"","用途別編號":"2006","保留數":"","預算科目名稱":"一般行政","執行數":"1402079.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"水電費","分計畫編號":"","分計畫名稱":"","用途別編號":"2006","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"通訊費","分計畫編號":"","分計畫名稱":"","用途別編號":"2009","保留數":"","預算科目名稱":"一般行政","執行數":"1264451.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"通訊費","分計畫編號":"","分計畫名稱":"","用途別編號":"2009","保留數":"","預算科目名稱":"基金運用業務","執行數":"512982.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"權利使用費","分計畫編號":"","分計畫名稱":"","用途別編號":"2015","保留數":"","預算科目名稱":"一般行政","執行數":"0.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"權利使用費","分計畫編號":"","分計畫名稱":"","用途別編號":"2015","保留數":"","預算科目名稱":"基金運用業務","執行數":"1021594.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"資訊服務費","分計畫編號":"","分計畫名稱":"","用途別編號":"2018","保留數":"","預算科目名稱":"一般行政","執行數":"19992.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"資訊服務費","分計畫編號":"","分計畫名稱":"","用途別編號":"2018","保留數":"","預算科目名稱":"基金運用業務","執行數":"6295807.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"其他業務租金","分計畫編號":"","分計畫名稱":"","用途別編號":"2021","保留數":"","預算科目名稱":"一般行政","執行數":"15628634.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"其他業務租金","分計畫編號":"","分計畫名稱":"","用途別編號":"2021","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"保險費","分計畫編號":"","分計畫名稱":"","用途別編號":"2027","保留數":"","預算科目名稱":"一般行政","執行數":"45416.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"保險費","分計畫編號":"","分計畫名稱":"","用途別編號":"2027","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"按日按件計資酬金","分計畫編號":"","分計畫名稱":"","用途別編號":"2036","保留數":"","預算科目名稱":"一般行政","執行數":"29000.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"按日按件計資酬金","分計畫編號":"","分計畫名稱":"","用途別編號":"2036","保留數":"","預算科目名稱":"基金運用業務","執行數":"210589.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"國內組織會費","分計畫編號":"","分計畫名稱":"","用途別編號":"2045","保留數":"","預算科目名稱":"一般行政","執行數":"0.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"國內組織會費","分計畫編號":"","分計畫名稱":"","用途別編號":"2045","保留數":"","預算科目名稱":"基金運用業務","執行數":"70258.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"物品","分計畫編號":"","分計畫名稱":"","用途別編號":"2051","保留數":"","預算科目名稱":"一般行政","執行數":"507365.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"物品","分計畫編號":"","分計畫名稱":"","用途別編號":"2051","保留數":"","預算科目名稱":"基金運用業務","執行數":"570041.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"一般事務費","分計畫編號":"","分計畫名稱":"","用途別編號":"2054","保留數":"","預算科目名稱":"一般行政","執行數":"3729949.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"一般事務費","分計畫編號":"","分計畫名稱":"","用途別編號":"2054","保留數":"","預算科目名稱":"基金運用業務","執行數":"131009.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"房屋建築養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2063","保留數":"","預算科目名稱":"一般行政","執行數":"141171.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"房屋建築養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2063","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"車輛及辦公器具養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2066","保留數":"","預算科目名稱":"一般行政","執行數":"15380.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"車輛及辦公器具養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2066","保留數":"","預算科目名稱":"基金運用業務","執行數":"7933.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"設施及機械設備養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2069","保留數":"","預算科目名稱":"一般行政","執行數":"12093.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"設施及機械設備養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2069","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"國內旅費","分計畫編號":"","分計畫名稱":"","用途別編號":"2072","保留數":"","預算科目名稱":"一般行政","執行數":"15123.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"國內旅費","分計畫編號":"","分計畫名稱":"","用途別編號":"2072","保留數":"","預算科目名稱":"基金運用業務","執行數":"14524.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"國外旅費","分計畫編號":"","分計畫名稱":"","用途別編號":"2078","保留數":"","預算科目名稱":"一般行政","執行數":"0.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"國外旅費","分計畫編號":"","分計畫名稱":"","用途別編號":"2078","保留數":"","預算科目名稱":"基金運用業務","執行數":"314545.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"運費","分計畫編號":"","分計畫名稱":"","用途別編號":"2081","保留數":"","預算科目名稱":"一般行政","執行數":"18660.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"運費","分計畫編號":"","分計畫名稱":"","用途別編號":"2081","保留數":"","預算科目名稱":"基金運用業務","執行數":"1050.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"短程車資","分計畫編號":"","分計畫名稱":"","用途別編號":"2084","保留數":"","預算科目名稱":"一般行政","執行數":"14526.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"短程車資","分計畫編號":"","分計畫名稱":"","用途別編號":"2084","保留數":"","預算科目名稱":"基金運用業務","執行數":"113616.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"特別費","分計畫編號":"","分計畫名稱":"","用途別編號":"2093","保留數":"","預算科目名稱":"一般行政","執行數":"217200.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"特別費","分計畫編號":"","分計畫名稱":"","用途別編號":"2093","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"設備及投資","分計畫編號":"","分計畫名稱":"","用途別編號":"30","保留數":"","預算科目名稱":"一般行政","執行數":"149625.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"設備及投資","分計畫編號":"","分計畫名稱":"","用途別編號":"30","保留數":"","預算科目名稱":"基金運用業務","執行數":"1277482.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"資訊軟硬體設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3030","保留數":"","預算科目名稱":"一般行政","執行數":"0.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"資訊軟硬體設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3030","保留數":"","預算科目名稱":"基金運用業務","執行數":"1277482.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"雜項設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3035","保留數":"","預算科目名稱":"一般行政","執行數":"149625.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"雜項設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3035","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"獎補助費","分計畫編號":"","分計畫名稱":"","用途別編號":"40","保留數":"","預算科目名稱":"一般行政","執行數":"20000.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"獎補助費","分計畫編號":"","分計畫名稱":"","用途別編號":"40","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"獎勵及慰問","分計畫編號":"","分計畫名稱":"","用途別編號":"4085","保留數":"","預算科目名稱":"一般行政","執行數":"20000.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"獎勵及慰問","分計畫編號":"","分計畫名稱":"","用途別編號":"4085","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"","分計畫編號":"","分計畫名稱":"","用途別編號":"","保留數":"","預算科目名稱":"一般行政","執行數":"225945385.00","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"","分計畫編號":"","分計畫名稱":"","用途別編號":"","保留數":"","預算科目名稱":"基金運用業務","執行數":"10549530.00","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"","分計畫編號":"","分計畫名稱":"","用途別編號":"","保留數":"0.00","預算科目名稱":"一般行政","執行數":"","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"","分計畫編號":"","分計畫名稱":"","用途別編號":"","保留數":"0.00","預算科目名稱":"基金運用業務","執行數":"","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"設備及投資","分計畫編號":"","分計畫名稱":"","用途別編號":"30","保留數":"0.00","預算科目名稱":"一般行政","執行數":"","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"設備及投資","分計畫編號":"","分計畫名稱":"","用途別編號":"30","保留數":"466722.00","預算科目名稱":"基金運用業務","執行數":"","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"資訊軟硬體設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3030","保留數":"0.00","預算科目名稱":"一般行政","執行數":"","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"資訊軟硬體設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3030","保留數":"466722.00","預算科目名稱":"基金運用業務","執行數":"","預算科目編號":"63300400200"},{"會計年度":"113","用途別名稱":"","分計畫編號":"","分計畫名稱":"","用途別編號":"","保留數":"0.00","預算科目名稱":"一般行政","執行數":"","預算科目編號":"63300400100"},{"會計年度":"113","用途別名稱":"","分計畫編號":"","分計畫名稱":"","用途別編號":"","保留數":"466722.00","預算科目名稱":"基金運用業務","執行數":"","預算科目編號":"63300400200"}]},"平衡表":{"CGBA3040C_決算編制_平衡表_row":[{"會計年度":"113","基金別":"1","上年度金額":"9001937","月份":"12","會計分類":"1","會計科目編號":"110103","本年度金額":"8840622","科目分類":"1","會計科目名稱":"專戶存款","使用機關別":"2"},{"會計年度":"113","基金別":"1","上年度金額":"15908278","月份":"12","會計分類":"1","會計科目編號":"140501","本年度金額":"16150494","科目分類":"1","會計科目名稱":"機械及設備","使用機關別":"2"},{"會計年度":"113","基金別":"1","上年度金額":"-12991536","月份":"12","會計分類":"1","會計科目編號":"140502","本年度金額":"-13874779","科目分類":"1","會計科目名稱":"累計折舊─機械及設備","使用機關別":"2"},{"會計年度":"113","基金別":"1","上年度金額":"2118905","月份":"12","會計分類":"1","會計科目編號":"140601","本年度金額":"2118905","科目分類":"1","會計科目名稱":"交通及運輸設備","使用機關別":"2"},{"會計年度":"113","基金別":"1","上年度金額":"-557340","月份":"12","會計分類":"1","會計科目編號":"140602","本年度金額":"-745044","科目分類":"1","會計科目名稱":"累計折舊─交通及運輸設備","使用機關別":"2"},{"會計年度":"113","基金別":"1","上年度金額":"3840115","月份":"12","會計分類":"1","會計科目編號":"140701","本年度金額":"3964751","科目分類":"1","會計科目名稱":"雜項設備","使用機關別":"2"},{"會計年度":"113","基金別":"1","上年度金額":"-3344682","月份":"12","會計分類":"1","會計科目編號":"140702","本年度金額":"-3480779","科目分類":"1","會計科目名稱":"累計折舊─雜項設備","使用機關別":"2"},{"會計年度":"113","基金別":"1","上年度金額":"9162126","月份":"12","會計分類":"1","會計科目編號":"160102","本年度金額":"5173151","科目分類":"1","會計科目名稱":"電腦軟體","使用機關別":"2"},{"會計年度":"113","基金別":"1","上年度金額":"0","月份":"12","會計分類":"1","會計科目編號":"160104","本年度金額":"311148","科目分類":"1","會計科目名稱":"發展中之無形資產","使用機關別":"2"},{"會計年度":"113","基金別":"1","上年度金額":"7229994","月份":"12","會計分類":"1","會計科目編號":"210302","本年度金額":"7416526","科目分類":"2","會計科目名稱":"應付代收款","使用機關別":"2"},{"會計年度":"113","基金別":"1","上年度金額":"1771943","月份":"12","會計分類":"1","會計科目編號":"280301","本年度金額":"1424096","科目分類":"2","會計科目名稱":"存入保證金","使用機關別":"2"},{"會計年度":"113","基金別":"1","上年度金額":"14135866","月份":"12","會計分類":"1","會計科目編號":"310101","本年度金額":"9617847","科目分類":"3","會計科目名稱":"資產負債淨額","使用機關別":"2"}]},"收入支出表":{"CGBA3040C_收入支出表_row":[{"會計年度":"113","科目名稱":"收入","月份":"12","金額_本年度":"247,989,399","金額_比較增減數":"5,445,431","金額_上年度":"242,543,968"},{"會計年度":"113","科目名稱":"公庫撥入數","月份":"12","金額_本年度":"247,956,840","金額_比較增減數":"5,478,401","金額_上年度":"242,478,439"},{"會計年度":"113","科目名稱":"罰款及賠償收入","月份":"12","金額_本年度":"2,000","金額_比較增減數":"0","金額_上年度":"2,000"},{"會計年度":"113","科目名稱":"財產收益","月份":"12","金額_本年度":"22,159","金額_比較增減數":"-24,774","金額_上年度":"46,933"},{"會計年度":"113","科目名稱":"其他收入","月份":"12","金額_本年度":"8,400","金額_比較增減數":"-8,196","金額_上年度":"16,596"},{"會計年度":"113","科目名稱":"支出","月份":"12","金額_本年度":"252,507,418","金額_比較增減數":"3,565,542","金額_上年度":"248,941,876"},{"會計年度":"113","科目名稱":"繳付公庫數","月份":"12","金額_本年度":"32,559","金額_比較增減數":"-32,970","金額_上年度":"65,529"},{"會計年度":"113","科目名稱":"人事支出","月份":"12","金額_本年度":"214,165,793","金額_比較增減數":"9,916,581","金額_上年度":"204,249,212"},{"會計年度":"113","科目名稱":"業務支出","月份":"12","金額_本年度":"32,343,940","金額_比較增減數":"-4,264,346","金額_上年度":"36,608,286"},{"會計年度":"113","科目名稱":"獎補助支出","月份":"12","金額_本年度":"20,000","金額_比較增減數":"2,000","金額_上年度":"18,000"},{"會計年度":"113","科目名稱":"財產損失","月份":"12","金額_本年度":"6,261","金額_比較增減數":"-747","金額_上年度":"7,008"},{"會計年度":"113","科目名稱":"折舊、折耗及攤銷","月份":"12","金額_本年度":"5,938,865","金額_比較增減數":"-2,054,976","金額_上年度":"7,993,841"},{"會計年度":"113","科目名稱":"收支餘絀","月份":"12","金額_本年度":"-4,518,019","金額_比較增減數":"1,879,889","金額_上年度":"-6,397,908"}]},"決算編制-歲出用途別決算分析表":{"CGBA3040C_決算編制_歲出用途別決算分析表_row":[{"節":"","經常支出_小計":"0","分計畫編號":"","項":"","預算科目名稱":"勞動部主管","備註":"","合計":"0","目":"","預算科目編號":"0030000000-4","會計年度":"113","分計畫名稱":"","經常支出_業務費":"0","資本資出_業務費":"0","經常支出_人事費":"0","經常支出_獎補助費":"0","資本資出_獎補助費":"0","資本資出_設備及投資":"0","資本資出_小計":"0","款":"15","經常支出_債務費":"0"},{"節":"","經常支出_小計":"235067808","分計畫編號":"","項":"5","預算科目名稱":"勞動基金運用局","備註":"","合計":"236494915","目":"","預算科目編號":"0030400000-5","會計年度":"113","分計畫名稱":"","經常支出_業務費":"32343940","資本資出_業務費":"0","經常支出_人事費":"202703868","經常支出_獎補助費":"20000","資本資出_獎補助費":"0","資本資出_設備及投資":"1427107","資本資出_小計":"1427107","款":"","經常支出_債務費":"0"},{"節":"","經常支出_小計":"225795760","分計畫編號":"","項":"","預算科目名稱":"一般行政","備註":"","合計":"225945385","目":"1","預算科目編號":"6330400100-4","會計年度":"113","分計畫名稱":"","經常支出_業務費":"23071892","資本資出_業務費":"0","經常支出_人事費":"202703868","經常支出_獎補助費":"20000","資本資出_獎補助費":"0","資本資出_設備及投資":"149625","資本資出_小計":"149625","款":"","經常支出_債務費":"0"},{"節":"","經常支出_小計":"9272048","分計畫編號":"","項":"","預算科目名稱":"基金運用業務","備註":"","合計":"10549530","目":"2","預算科目編號":"6330400200-9","會計年度":"113","分計畫名稱":"","經常支出_業務費":"9272048","資本資出_業務費":"0","經常支出_人事費":"0","經常支出_獎補助費":"0","資本資出_獎補助費":"0","資本資出_設備及投資":"1277482","資本資出_小計":"1277482","款":"","經常支出_債務費":"0"},{"節":"","經常支出_小計":"235067808","分計畫編號":"","項":"","預算科目名稱":"小計","備註":"","合計":"236494915","目":"","預算科目編號":"","會計年度":"113","分計畫名稱":"","經常支出_業務費":"32343940","資本資出_業務費":"0","經常支出_人事費":"202703868","經常支出_獎補助費":"20000","資本資出_獎補助費":"0","資本資出_設備及投資":"1427107","資本資出_小計":"1427107","款":"","經常支出_債務費":"0"},{"節":"","經常支出_小計":"0","分計畫編號":"","項":"","預算科目名稱":"勞動部主管","備註":"","合計":"0","目":"","預算科目編號":"0030000000-4","會計年度":"113","分計畫名稱":"","經常支出_業務費":"0","資本資出_業務費":"0","經常支出_人事費":"0","經常支出_獎補助費":"0","資本資出_獎補助費":"0","資本資出_設備及投資":"0","資本資出_小計":"0","款":"15","經常支出_債務費":"0"},{"節":"","經常支出_小計":"0","分計畫編號":"","項":"5","預算科目名稱":"勞動基金運用局","備註":"","合計":"466722","目":"","預算科目編號":"0030400000-5","會計年度":"113","分計畫名稱":"","經常支出_業務費":"0","資本資出_業務費":"0","經常支出_人事費":"0","經常支出_獎補助費":"0","資本資出_獎補助費":"0","資本資出_設備及投資":"466722","資本資出_小計":"466722","款":"","經常支出_債務費":"0"},{"節":"","經常支出_小計":"0","分計畫編號":"","項":"","預算科目名稱":"基金運用業務","備註":"","合計":"466722","目":"2","預算科目編號":"6330400200-9","會計年度":"113","分計畫名稱":"","經常支出_業務費":"0","資本資出_業務費":"0","經常支出_人事費":"0","經常支出_獎補助費":"0","資本資出_獎補助費":"0","資本資出_設備及投資":"466722","資本資出_小計":"466722","款":"","經常支出_債務費":"0"},{"節":"","經常支出_小計":"0","分計畫編號":"","項":"","預算科目名稱":"保留數","備註":"","合計":"466722","目":"","預算科目編號":"","會計年度":"113","分計畫名稱":"","經常支出_業務費":"0","資本資出_業務費":"0","經常支出_人事費":"0","經常支出_獎補助費":"0","資本資出_獎補助費":"0","資本資出_設備及投資":"466722","資本資出_小計":"466722","款":"","經常支出_債務費":"0"},{"節":"","經常支出_小計":"235067808","分計畫編號":"","項":"","預算科目名稱":"合計","備註":"","合計":"236961637","目":"","預算科目編號":"","會計年度":"113","分計畫名稱":"","經常支出_業務費":"32343940","資本資出_業務費":"0","經常支出_人事費":"202703868","經常支出_獎補助費":"20000","資本資出_獎補助費":"0","資本資出_設備及投資":"1893829","資本資出_小計":"1893829","款":"","經常支出_債務費":"0"}]},"決算編制_歲入來源別決算表":{"CGBA3040C_決算編制__row":[{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"罰款及賠償收入","預算數_合計1":"0","目":"","預算科目編號":"0400000000-2","預算數_預算增減數":"0","會計年度":"113","細目名稱":"","預決算比較增減數":"2000","決算數_實現數":"2000","決算數_應收數":"0","款":"2","決算數_合計2":"2000"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"218","決算數_保留數":"0","預算科目名稱":"勞動基金運用局","預算數_合計1":"0","目":"","預算科目編號":"0430400000-7","預算數_預算增減數":"0","會計年度":"113","細目名稱":"","預決算比較增減數":"2000","決算數_實現數":"2000","決算數_應收數":"0","款":"","決算數_合計2":"2000"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"賠償收入","預算數_合計1":"0","目":"1","預算科目編號":"0430400300-0","預算數_預算增減數":"0","會計年度":"113","細目名稱":"","預決算比較增減數":"2000","決算數_實現數":"2000","決算數_應收數":"0","款":"","決算數_合計2":"2000"},{"節":"1","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"一般賠償收入","預算數_合計1":"0","目":"","預算科目編號":"0430400301-3","預算數_預算增減數":"0","會計年度":"113","細目名稱":"","預決算比較增減數":"2000","決算數_實現數":"2000","決算數_應收數":"0","款":"","決算數_合計2":"2000"},{"節":"","預算數_原預算數":"6000","決算數占預算數之比率":"369.32","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"財產收入","預算數_合計1":"6000","目":"","預算科目編號":"0700000000-9","預算數_預算增減數":"0","會計年度":"113","細目名稱":"","預決算比較增減數":"16159","決算數_實現數":"22159","決算數_應收數":"0","款":"4","決算數_合計2":"22159"},{"節":"","預算數_原預算數":"6000","決算數占預算數之比率":"369.32","細目編號":"","項":"169","決算數_保留數":"0","預算科目名稱":"勞動基金運用局","預算數_合計1":"6000","目":"","預算科目編號":"0730400000-3","預算數_預算增減數":"0","會計年度":"113","細目名稱":"","預決算比較增減數":"16159","決算數_實現數":"22159","決算數_應收數":"0","款":"","決算數_合計2":"22159"},{"節":"","預算數_原預算數":"6000","決算數占預算數之比率":"369.32","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"廢舊物資售價","預算數_合計1":"6000","目":"1","預算科目編號":"0730400500-6","預算數_預算增減數":"0","會計年度":"113","細目名稱":"","預決算比較增減數":"16159","決算數_實現數":"22159","決算數_應收數":"0","款":"","決算數_合計2":"22159"},{"節":"","預算數_原預算數":"8000","決算數占預算數之比率":"105.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"其他收入","預算數_合計1":"8000","目":"","預算科目編號":"1200000000-8","預算數_預算增減數":"0","會計年度":"113","細目名稱":"","預決算比較增減數":"400","決算數_實現數":"8400","決算數_應收數":"0","款":"7","決算數_合計2":"8400"},{"節":"","預算數_原預算數":"8000","決算數占預算數之比率":"105.00","細目編號":"","項":"168","決算數_保留數":"0","預算科目名稱":"勞動基金運用局","預算數_合計1":"8000","目":"","預算科目編號":"1230400000-2","預算數_預算增減數":"0","會計年度":"113","細目名稱":"","預決算比較增減數":"400","決算數_實現數":"8400","決算數_應收數":"0","款":"","決算數_合計2":"8400"},{"節":"","預算數_原預算數":"8000","決算數占預算數之比率":"105.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"雜項收入","預算數_合計1":"8000","目":"1","預算科目編號":"1230400200-1","預算數_預算增減數":"0","會計年度":"113","細目名稱":"","預決算比較增減數":"400","決算數_實現數":"8400","決算數_應收數":"0","款":"","決算數_合計2":"8400"},{"節":"1","預算數_原預算數":"8000","決算數占預算數之比率":"105.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"其他雜項收入","預算數_合計1":"8000","目":"","預算科目編號":"1230400210-5","預算數_預算增減數":"0","會計年度":"113","細目名稱":"","預決算比較增減數":"400","決算數_實現數":"8400","決算數_應收數":"0","款":"","決算數_合計2":"8400"},{"節":"","預算數_原預算數":"14000","決算數占預算數之比率":"232.56","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"","預算數_合計1":"14000","目":"","預算科目編號":"經常門小計","預算數_預算增減數":"0","會計年度":"113","細目名稱":"","預決算比較增減數":"18559","決算數_實現數":"32559","決算數_應收數":"0","款":"","決算數_合計2":"32559"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"0","項":"","決算數_保留數":"0","預算科目名稱":"","預算數_合計1":"0","目":"","預算科目編號":"資本門小計","預算數_預算增減數":"0","會計年度":"113","細目名稱":"0","預決算比較增減數":"0","決算數_實現數":"0","決算數_應收數":"0","款":"","決算數_合計2":"0"},{"節":"","預算數_原預算數":"14000","決算數占預算數之比率":"232.56","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"","預算數_合計1":"14000","目":"","預算科目編號":"合計","預算數_預算增減數":"0","會計年度":"113","細目名稱":"","預決算比較增減數":"18559","決算數_實現數":"32559","決算數_應收數":"0","款":"","決算數_合計2":"32559"}]},"公庫撥入數分析表":{"CGBA3040C_公庫撥入數分析表_row":[{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"113","支出實現數":"247956840","一級用途別編號":"","公庫撥入數":"247956840","公庫分配數餘額":"466722","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"本年度","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"113","支出實現數":"236494915","一級用途別編號":"","公庫撥入數":"236494915","公庫分配數餘額":"466722","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"一、本年度經費","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"一般行政","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"6330400100","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"113","支出實現數":"225945385","一級用途別編號":"","公庫撥入數":"225945385","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"基金運用業務","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"6330400200","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"113","支出實現數":"10549530","一級用途別編號":"","公庫撥入數":"10549530","公庫分配數餘額":"466722","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"113","支出實現數":"11461925","一級用途別編號":"","公庫撥入數":"11461925","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"二、統籌科目","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"調整軍公教人員待遇準備","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"6377016300","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"113","支出實現數":"5444683","一級用途別編號":"","公庫撥入數":"5444683","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"公務人員退休撫卹給付","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"7606205300","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"113","支出實現數":"4645748","一級用途別編號":"","公庫撥入數":"4645748","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"調整軍公教人員待遇準備","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"7677017600","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"113","支出實現數":"174504","一級用途別編號":"","公庫撥入數":"174504","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"公教人員婚喪生育及子女教育補助","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"8903304500","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"113","支出實現數":"1196990","一級用途別編號":"","公庫撥入數":"1196990","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"","預算科目名稱":"","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"113","支出實現數":"0","一級用途別編號":"","公庫撥入數":"0","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"以前年度","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"","預算科目名稱":"","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"113","支出實現數":"0","一級用途別編號":"","公庫撥入數":"0","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"一、以前年度應付(保留)數","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"","預算科目名稱":"","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"113","支出實現數":"0","一級用途別編號":"","公庫撥入數":"0","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"二、退還以前年度收入數","加項_材料":"0"}]}}},"success":true,"updateTime":"20250224T143552"}