{"result":{"resource_id":"A17030000J-000025-x5T","records":{"決算編制_以前年度歲出政事別轉入數決算表":{"CGBA3000A_決算編制_以前年度歲出政事別轉入數決算表_row":[{"節":"","預算年度":"108","分計畫編號":"","以前年度轉入數_應付數":"1716250","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"福利服務支出","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"0","目":"","本年度未結清數_應付數":"0","預算科目編號":"6800000000-2","會計年度":"110","分計畫名稱":"","以前年度轉入數_保留數":"0","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"1716250","款":"22"},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"1716250","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"勞動基金運用業務","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"0","目":"2","本年度未結清數_應付數":"0","預算科目編號":"6830400200-6","會計年度":"110","分計畫名稱":"","以前年度轉入數_保留數":"0","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"1716250","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"1716250","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"小計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"0","目":"","本年度未結清數_應付數":"0","預算科目編號":"","會計年度":"110","分計畫名稱":"","以前年度轉入數_保留數":"0","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"1716250","款":""},{"節":"","預算年度":"109","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"福利服務支出","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"6900000","目":"","本年度未結清數_應付數":"0","預算科目編號":"6300000000-5","會計年度":"110","分計畫名稱":"","以前年度轉入數_保留數":"6900000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":"22"},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"農民退休儲金運用業務","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"6900000","目":"4","本年度未結清數_應付數":"0","預算科目編號":"6330400300-3","會計年度":"110","分計畫名稱":"","以前年度轉入數_保留數":"6900000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"小計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"6900000","目":"","本年度未結清數_應付數":"0","預算科目編號":"","會計年度":"110","分計畫名稱":"","以前年度轉入數_保留數":"6900000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"1716250","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"合計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"6900000","目":"","本年度未結清數_應付數":"0","預算科目編號":"","會計年度":"110","分計畫名稱":"","以前年度轉入數_保留數":"6900000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"1716250","款":""}]},"繳付公庫數分析表":{"CGBA3000A_繳付公庫數分析表_row":[{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"1330918","預算科目編號":"","會計年度":"110","收入實現數":"1330918","月份":"12","會計分類":"1","項目":"本年度","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"1225240","預算科目編號":"","會計年度":"110","收入實現數":"1225240","月份":"12","會計分類":"1","項目":"","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"89999","預算科目編號":"","會計年度":"110","收入實現數":"89999","月份":"12","會計分類":"1","項目":"","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"13737","預算科目編號":"","會計年度":"110","收入實現數":"13737","月份":"12","會計分類":"1","項目":"","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"1942","預算科目編號":"","會計年度":"110","收入實現數":"1942","月份":"12","會計分類":"1","項目":"","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"110","收入實現數":"0","月份":"12","會計分類":"1","項目":"以前年度","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"110","收入實現數":"0","月份":"12","會計分類":"1","項目":"一、以前年度應收(保留)數","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"110","收入實現數":"0","月份":"12","會計分類":"1","項目":"二、以前年度歲入納庫款","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"110","收入實現數":"0","月份":"12","會計分類":"1","項目":"三、收回以前年度支出賸餘款","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"110","收入實現數":"0","月份":"12","會計分類":"1","項目":"1. 以前年度已撥繳之暫付、預付款支用收回","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"110","收入實現數":"0","月份":"12","會計分類":"1","項目":"2. 審計部修正減列支出實現數","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"110","收入實現數":"0","月份":"12","會計分類":"1","項目":"3. 審計部修正減列應付數-已撥款","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"110","收入實現數":"0","月份":"12","會計分類":"1","項目":"4. 審計部修正減列支出保留數-已撥款","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"110","收入實現數":"0","月份":"12","會計分類":"1","項目":"5. 保留數、應付款-已撥款部分收回不再繼續支用","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"110","收入實現數":"0","月份":"12","會計分類":"1","項目":"6. 收回以前年度撥款之存出保證金","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"110","收入實現數":"0","月份":"12","會計分類":"1","項目":"7. 收回以前年度撥款之零用金","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"110","收入實現數":"0","月份":"12","會計分類":"1","項目":"8. 領用以前年度撥款之材料","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"110","收入實現數":"0","月份":"12","會計分類":"1","項目":"四、收回剔除經費","減項_歲入待納庫數":"0"}]},"決算編製-收入支出表":{"CGBA3000A_收入支出表_row":[{"會計年度":"110","科目名稱":"收入","月份":"12","金額":"211438635"},{"會計年度":"110","科目名稱":"公庫撥入數","月份":"12","金額":"210107717"},{"會計年度":"110","科目名稱":"罰款及賠償收入","月份":"12","金額":"1225240"},{"會計年度":"110","科目名稱":"財產收益","月份":"12","金額":"89999"},{"會計年度":"110","科目名稱":"其他收入","月份":"12","金額":"15679"},{"會計年度":"110","科目名稱":"支出","月份":"12","金額":"212879242"},{"會計年度":"110","科目名稱":"繳付公庫數","月份":"12","金額":"1330918"},{"會計年度":"110","科目名稱":"人事支出","月份":"12","金額":"173396136"},{"會計年度":"110","科目名稱":"業務支出","月份":"12","金額":"26970277"},{"會計年度":"110","科目名稱":"獎補助支出","月份":"12","金額":"18000"},{"會計年度":"110","科目名稱":"財產損失","月份":"12","金額":"30423"},{"會計年度":"110","科目名稱":"折舊、折耗及攤銷","月份":"12","金額":"11133488"},{"會計年度":"110","科目名稱":"收支餘絀","月份":"12","金額":"-1440607"}]},"決算編制-長期投資-固定資產-遞耗資產及無形資產變動表":{"CGBA3000A_長期投資固定資產遞耗資產及無形資產變動表_row":[{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"110","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"13長期投資","備註":"本年度資產成本增加數18,388,571元=本年度預算執行增加數1,107,054元+以前年度歲出保留實現數6,900,000元+發展中之無形資產轉列電腦軟體10,332,500元+國有財產署將財產無償移入本局28,542元+年度進行中資產帳務調整20,475元。","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"110","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140101土地","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"110","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140201土地改良物","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"110","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140401房屋建築及設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"311060","本年度資本資產成本變動_減少數":"2721567","會計年度":"110","取得成本":"17564184","以前年度累計折舊_長期投資評價":"-10927583","科目名稱":"140501機械及設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"5227569","本年度資本資產成本變動_增加數":"1001475"},{"本年度累計折舊_長期投資評價變動數":"120067","本年度資本資產成本變動_減少數":"130627","會計年度":"110","取得成本":"1119472","以前年度累計折舊_長期投資評價":"-1094296","科目名稱":"140601交通及運輸設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"55616","本年度資本資產成本變動_增加數":"41000"},{"本年度累計折舊_長期投資評價變動數":"-15945","本年度資本資產成本變動_減少數":"131064","會計年度":"110","取得成本":"3836176","以前年度累計折舊_長期投資評價":"-3244880","科目名稱":"140701雜項設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"557883","本年度資本資產成本變動_增加數":"113596"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"110","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140801租賃資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"110","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140901租賃權益改良","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"110","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"141001收藏品及傳承資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"110","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"141101購建中固定資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"110","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"150101遞耗資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"110","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"160101權利","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"8616310","會計年度":"110","取得成本":"18789022","以前年度累計折舊_長期投資評價":"0","科目名稱":"160102電腦軟體","備註":"","月份":"12","會計分類":"2","期末帳面金額":"20505212","本年度資本資產成本變動_增加數":"10332500"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"10332500","會計年度":"110","取得成本":"3432500","以前年度累計折舊_長期投資評價":"0","科目名稱":"160104發展中之無形資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"6900000"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"110","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"160199其他無形資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"110","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"189901什項資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"}]},"平衡表":{"CGBA3000A_會計月報_平衡表_row":[{"會計年度":"110","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"110103","科目分類":"1","會計科目名稱":"專戶存款","使用機關別":"2","金額":"14705633"},{"會計年度":"110","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140501","科目分類":"1","會計科目名稱":"機械及設備","使用機關別":"2","金額":"15844092"},{"會計年度":"110","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140502","科目分類":"1","會計科目名稱":"累計折舊─機械及設備","使用機關別":"2","金額":"-10616523"},{"會計年度":"110","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140601","科目分類":"1","會計科目名稱":"交通及運輸設備","使用機關別":"2","金額":"1029845"},{"會計年度":"110","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140602","科目分類":"1","會計科目名稱":"累計折舊─交通及運輸設備","使用機關別":"2","金額":"-974229"},{"會計年度":"110","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140701","科目分類":"1","會計科目名稱":"雜項設備","使用機關別":"2","金額":"3818708"},{"會計年度":"110","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"140702","科目分類":"1","會計科目名稱":"累計折舊─雜項設備","使用機關別":"2","金額":"-3260825"},{"會計年度":"110","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"160102","科目分類":"1","會計科目名稱":"電腦軟體","使用機關別":"2","金額":"20505212"},{"會計年度":"110","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"210302","科目分類":"2","會計科目名稱":"應付代收款","使用機關別":"2","金額":"10026055"},{"會計年度":"110","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"280301","科目分類":"2","會計科目名稱":"存入保證金","使用機關別":"2","金額":"4679578"},{"會計年度":"110","基金別":"1","月份":"12","會計分類":"1","會計科目編號":"310101","科目分類":"3","會計科目名稱":"資產負債淨額","使用機關別":"2","金額":"26346280"}]},"決算編制_歲入來源別決算表":{"CGBA3000A_決算編制_歲入來源別決算表_row":[{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"罰款及賠償收入","預算數_合計1":"0","目":"","預算科目編號":"0400000000-2","預算數_預算增減數":"0","會計年度":"110","細目名稱":"","預決算比較增減數":"1225240","決算數_實現數":"1225240","決算數_應收數":"0","款":"2","決算數_合計2":"1225240"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"211","決算數_保留數":"0","預算科目名稱":"勞動基金運用局","預算數_合計1":"0","目":"","預算科目編號":"0430400000-7","預算數_預算增減數":"0","會計年度":"110","細目名稱":"","預決算比較增減數":"1225240","決算數_實現數":"1225240","決算數_應收數":"0","款":"","決算數_合計2":"1225240"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"賠償收入","預算數_合計1":"0","目":"1","預算科目編號":"0430400300-0","預算數_預算增減數":"0","會計年度":"110","細目名稱":"","預決算比較增減數":"1225240","決算數_實現數":"1225240","決算數_應收數":"0","款":"","決算數_合計2":"1225240"},{"節":"1","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"一般賠償收入","預算數_合計1":"0","目":"","預算科目編號":"0430400301-3","預算數_預算增減數":"0","會計年度":"110","細目名稱":"","預決算比較增減數":"1225240","決算數_實現數":"1225240","決算數_應收數":"0","款":"","決算數_合計2":"1225240"},{"節":"","預算數_原預算數":"6000","決算數占預算數之比率":"1499.98","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"財產收入","預算數_合計1":"6000","目":"","預算科目編號":"0700000000-9","預算數_預算增減數":"0","會計年度":"110","細目名稱":"","預決算比較增減數":"83999","決算數_實現數":"89999","決算數_應收數":"0","款":"4","決算數_合計2":"89999"},{"節":"","預算數_原預算數":"6000","決算數占預算數之比率":"1499.98","細目編號":"","項":"167","決算數_保留數":"0","預算科目名稱":"勞動基金運用局","預算數_合計1":"6000","目":"","預算科目編號":"0730400000-3","預算數_預算增減數":"0","會計年度":"110","細目名稱":"","預決算比較增減數":"83999","決算數_實現數":"89999","決算數_應收數":"0","款":"","決算數_合計2":"89999"},{"節":"","預算數_原預算數":"6000","決算數占預算數之比率":"1499.98","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"廢舊物資售價","預算數_合計1":"6000","目":"1","預算科目編號":"0730400500-6","預算數_預算增減數":"0","會計年度":"110","細目名稱":"","預決算比較增減數":"83999","決算數_實現數":"89999","決算數_應收數":"0","款":"","決算數_合計2":"89999"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"其他收入","預算數_合計1":"0","目":"","預算科目編號":"1200000000-8","預算數_預算增減數":"0","會計年度":"110","細目名稱":"","預決算比較增減數":"15679","決算數_實現數":"15679","決算數_應收數":"0","款":"7","決算數_合計2":"15679"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"227","決算數_保留數":"0","預算科目名稱":"勞動基金運用局","預算數_合計1":"0","目":"","預算科目編號":"1230400000-2","預算數_預算增減數":"0","會計年度":"110","細目名稱":"","預決算比較增減數":"15679","決算數_實現數":"15679","決算數_應收數":"0","款":"","決算數_合計2":"15679"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"雜項收入","預算數_合計1":"0","目":"1","預算科目編號":"1230400200-1","預算數_預算增減數":"0","會計年度":"110","細目名稱":"","預決算比較增減數":"15679","決算數_實現數":"15679","決算數_應收數":"0","款":"","決算數_合計2":"15679"},{"節":"1","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"收回以前年度歲出","預算數_合計1":"0","目":"","預算科目編號":"1230400201-4","預算數_預算增減數":"0","會計年度":"110","細目名稱":"","預決算比較增減數":"13737","決算數_實現數":"13737","決算數_應收數":"0","款":"","決算數_合計2":"13737"},{"節":"2","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"其他雜項收入","預算數_合計1":"0","目":"","預算科目編號":"1230400210-5","預算數_預算增減數":"0","會計年度":"110","細目名稱":"","預決算比較增減數":"1942","決算數_實現數":"1942","決算數_應收數":"0","款":"","決算數_合計2":"1942"},{"節":"","預算數_原預算數":"6000","決算數占預算數之比率":"22181.97","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"","預算數_合計1":"6000","目":"","預算科目編號":"經常門小計","預算數_預算增減數":"0","會計年度":"110","細目名稱":"","預決算比較增減數":"1324918","決算數_實現數":"1330918","決算數_應收數":"0","款":"","決算數_合計2":"1330918"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"0","項":"","決算數_保留數":"0","預算科目名稱":"","預算數_合計1":"0","目":"","預算科目編號":"資本門小計","預算數_預算增減數":"0","會計年度":"110","細目名稱":"0","預決算比較增減數":"0","決算數_實現數":"0","決算數_應收數":"0","款":"","決算數_合計2":"0"},{"節":"","預算數_原預算數":"6000","決算數占預算數之比率":"22181.97","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"","預算數_合計1":"6000","目":"","預算科目編號":"合計","預算數_預算增減數":"0","會計年度":"110","細目名稱":"","預決算比較增減數":"1324918","決算數_實現數":"1330918","決算數_應收數":"0","款":"","決算數_合計2":"1330918"}]},"公庫撥入數分析表":{"CGBA3000A_公庫撥入數分析表_row":[{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"110","支出實現數":"201491467","一級用途別編號":"","公庫撥入數":"201491467","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"本年度","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"110","支出實現數":"197950325","一級用途別編號":"","公庫撥入數":"197950325","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"一、本年度經費","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"一般行政","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"6330400100","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"110","支出實現數":"188673934","一級用途別編號":"","公庫撥入數":"188673934","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"基金運用業務","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"6330400200","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"110","支出實現數":"9276391","一級用途別編號":"","公庫撥入數":"9276391","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"110","支出實現數":"3541142","一級用途別編號":"","公庫撥入數":"3541142","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"二、統籌科目","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"公務人員退休撫卹給付","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"7606205300","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"110","支出實現數":"2547672","一級用途別編號":"","公庫撥入數":"2547672","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"公教人員婚喪生育及子女教育補助","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"8903304500","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"110","支出實現數":"993470","一級用途別編號":"","公庫撥入數":"993470","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"2","預算科目名稱":"","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"110","支出實現數":"8616250","一級用途別編號":"","公庫撥入數":"8616250","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"以前年度","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"2","預算科目名稱":"","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"110","支出實現數":"8616250","一級用途別編號":"","公庫撥入數":"8616250","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"一、以前年度應付(保留)數","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"2","預算科目名稱":"勞動基金運用業務","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"6830400200","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"110","支出實現數":"1716250","一級用途別編號":"","公庫撥入數":"1716250","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"2","預算科目名稱":"農民退休儲金運用業務","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"6330400300","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"110","支出實現數":"6900000","一級用途別編號":"","公庫撥入數":"6900000","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"","預算科目名稱":"","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"110","支出實現數":"0","一級用途別編號":"","公庫撥入數":"0","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"二、退還以前年度收入數","加項_材料":"0"}]},"決算編製_決算與會計收支對照表":{"CGBA3000A_決算編製_決算與會計收支對照表_row":[{"會計年度":"110","預算項目":"歲入","預算執行數":"1330918","調整數":"210107717","會計收支":"211438635","會計科目":"收入"},{"會計年度":"110","預算項目":"","預算執行數":"0","調整數":"210107717","會計收支":"210107717","會計科目":"公庫撥入數"},{"會計年度":"110","預算項目":"稅課收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"稅課收入"},{"會計年度":"110","預算項目":"罰款及賠償收入","預算執行數":"1225240","調整數":"0","會計收支":"1225240","會計科目":"罰款及賠償收入"},{"會計年度":"110","預算項目":"規費收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"規費收入"},{"會計年度":"110","預算項目":"財產收入","預算執行數":"89999","調整數":"0","會計收支":"89999","會計科目":"財產收益"},{"會計年度":"110","預算項目":"營業盈餘及事業收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"投資收益"},{"會計年度":"110","預算項目":"捐獻及贈與收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"捐獻及贈與收入"},{"會計年度":"110","預算項目":"其他收入","預算執行數":"15679","調整數":"0","會計收支":"15679","會計科目":"其他收入"},{"會計年度":"110","預算項目":"歲出","預算執行數":"201491467","調整數":"11387775","會計收支":"212879242","會計科目":"支出"},{"會計年度":"110","預算項目":"","預算執行數":"0","調整數":"1330918","會計收支":"1330918","會計科目":"繳付公庫數"},{"會計年度":"110","預算項目":"人事費","預算執行數":"173396136","調整數":"0","會計收支":"173396136","會計科目":"人事支出"},{"會計年度":"110","預算項目":"業務費","預算執行數":"26970277","調整數":"0","會計收支":"26970277","會計科目":"業務支出"},{"會計年度":"110","預算項目":"獎補助費","預算執行數":"18000","調整數":"0","會計收支":"18000","會計科目":"獎補助支出"},{"會計年度":"110","預算項目":"設備及投資","預算執行數":"1107054","調整數":"-1107054","會計收支":"0","會計科目":""},{"會計年度":"110","預算項目":"","預算執行數":"0","調整數":"30423","會計收支":"30423","會計科目":"財產損失"},{"會計年度":"110","預算項目":"","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"投資損失"},{"會計年度":"110","預算項目":"債務費","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"利息費用及手續費"},{"會計年度":"110","預算項目":"","預算執行數":"0","調整數":"11133488","會計收支":"11133488","會計科目":"折舊、折耗及攤銷"},{"會計年度":"110","預算項目":"","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"其他支出"},{"會計年度":"110","預算項目":"歲計餘絀","預算執行數":"-200160549","調整數":"198719942","會計收支":"-1440607","會計科目":"收支餘絀"}]},"決算編制_歲出政事別決算表":{"CGBA3000A_決算編制_歲出政事別決算表_row":[{"節":"","決算數占預算數之比率":"99.61","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"197950325.00","動支第一預備金數":"0.00","決算數合計2":"197950325.00","預算科目編號":"6300000000-5","應付數":"0.00","用途別名稱":"","原預算數":"195992000.00","預算增減數小計":"2741000.00","保留數":"0.00","預算科目名稱":"福利服務支出","動支第二預備金數":"2741000.00","目":"","會計年度":"110","預算數合計1":"198733000.00","分計畫名稱":"","預決算比較增減數":"-782675.00","預算追加減數":"0.00","經費流用數":"0.00","款":"22"},{"節":"","決算數占預算數之比率":"99.84","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"188673934.00","動支第一預備金數":"0.00","決算數合計2":"188673934.00","預算科目編號":"6330400100-4","應付數":"0.00","用途別名稱":"","原預算數":"186244000.00","預算增減數小計":"2741000.00","保留數":"0.00","預算科目名稱":"一般行政","動支第二預備金數":"2741000.00","目":"1","會計年度":"110","預算數合計1":"188985000.00","分計畫名稱":"","預決算比較增減數":"-311066.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"96.05","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"9276391.00","動支第一預備金數":"0.00","決算數合計2":"9276391.00","預算科目編號":"6330400200-9","應付數":"0.00","用途別名稱":"","原預算數":"9658000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"基金運用業務","動支第二預備金數":"0.00","目":"2","會計年度":"110","預算數合計1":"9658000.00","分計畫名稱":"","預決算比較增減數":"-381609.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"0.00","決算數合計2":"0.00","預算科目編號":"6330409800-5","應付數":"0.00","用途別名稱":"","原預算數":"90000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"第一預備金","動支第二預備金數":"0.00","目":"3","會計年度":"110","預算數合計1":"90000.00","分計畫名稱":"","預決算比較增減數":"-90000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"2547672.00","動支第一預備金數":"0.00","決算數合計2":"2547672.00","預算科目編號":"7600000000-8","應付數":"0.00","用途別名稱":"","原預算數":"2547672.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"退休撫卹給付支出","動支第二預備金數":"0.00","目":"","會計年度":"110","預算數合計1":"2547672.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"26"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"2547672.00","動支第一預備金數":"0.00","決算數合計2":"2547672.00","預算科目編號":"7606205300-6","應付數":"0.00","用途別名稱":"","原預算數":"2547672.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公務人員退休撫卹給付","動支第二預備金數":"0.00","目":"1","會計年度":"110","預算數合計1":"2547672.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"993470.00","動支第一預備金數":"0.00","決算數合計2":"993470.00","預算科目編號":"8900000000-0","應付數":"0.00","用途別名稱":"","原預算數":"993470.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"其他支出","動支第二預備金數":"0.00","目":"","會計年度":"110","預算數合計1":"993470.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"32"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"993470.00","動支第一預備金數":"0.00","決算數合計2":"993470.00","預算科目編號":"8903304500-4","應付數":"0.00","用途別名稱":"","原預算數":"993470.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公教人員婚喪生育及子女\n教育補助","動支第二預備金數":"0.00","目":"1","會計年度":"110","預算數合計1":"993470.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.61","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"201491467.00","動支第一預備金數":"0.00","決算數合計2":"201491467.00","預算科目編號":"合計","應付數":"0.00","用途別名稱":"","原預算數":"199533142.00","預算增減數小計":"2741000.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"2741000.00","目":"","會計年度":"110","預算數合計1":"202274142.00","分計畫名稱":"","預決算比較增減數":"-782675.00","預算追加減數":"0.00","經費流用數":"0.00","款":""}]},"決算編制_歲出機關別決算表":{"CGBA3000A_決算編制_歲出機關別決算表_row":[{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"0.00","決算數合計2":"0.00","預算科目編號":"0030000000-4","應付數":"0.00","用途別名稱":"","原預算數":"0.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"勞動部主管","動支第二預備金數":"0.00","目":"","會計年度":"110","預算數合計1":"0.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"15"},{"節":"","決算數占預算數之比率":"99.61","分計畫編號":"","用途別編號":"","項":"5","預算調整數":"0.00","實現數":"197950325.00","動支第一預備金數":"0.00","決算數合計2":"197950325.00","預算科目編號":"0030400000-5","應付數":"0.00","用途別名稱":"","原預算數":"195992000.00","預算增減數小計":"2741000.00","保留數":"0.00","預算科目名稱":"勞動基金運用局","動支第二預備金數":"2741000.00","目":"","會計年度":"110","預算數合計1":"198733000.00","分計畫名稱":"","預決算比較增減數":"-782675.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.60","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"196843271.00","動支第一預備金數":"0.00","決算數合計2":"196843271.00","預算科目編號":"經常門小計","應付數":"0.00","用途別名稱":"","原預算數":"195048000.00","預算增減數小計":"2577946.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"2741000.00","目":"","會計年度":"110","預算數合計1":"197625946.00","分計畫名稱":"","預決算比較增減數":"-782675.00","預算追加減數":"0.00","經費流用數":"-163054.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1107054.00","動支第一預備金數":"0.00","決算數合計2":"1107054.00","預算科目編號":"資本門小計","應付數":"0.00","用途別名稱":"","原預算數":"944000.00","預算增減數小計":"163054.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"110","預算數合計1":"1107054.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"163054.00","款":""},{"節":"","決算數占預算數之比率":"99.84","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"188554355.00","動支第一預備金數":"0.00","決算數合計2":"188554355.00","預算科目編號":"6330400100-4","應付數":"0.00","用途別名稱":"","原預算數":"186144000.00","預算增減數小計":"2721421.00","保留數":"0.00","預算科目名稱":"一般行政","動支第二預備金數":"2741000.00","目":"1","會計年度":"110","預算數合計1":"188865421.00","分計畫名稱":"","預決算比較增減數":"-311066.00","預算追加減數":"0.00","經費流用數":"-19579.00","款":""},{"節":"","決算數占預算數之比率":"99.91","分計畫編號":"","用途別編號":"1000","項":"","預算調整數":"0.00","實現數":"169854994.00","動支第一預備金數":"0.00","決算數合計2":"169854994.00","預算科目編號":"10","應付數":"0.00","用途別名稱":"人事費","原預算數":"167262000.00","預算增減數小計":"2741000.00","保留數":"0.00","預算科目名稱":"人事費","動支第二預備金數":"2741000.00","目":"","會計年度":"110","預算數合計1":"170003000.00","分計畫名稱":"","預決算比較增減數":"-148006.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.13","分計畫編號":"","用途別編號":"2000","項":"","預算調整數":"0.00","實現數":"18681361.00","動支第一預備金數":"0.00","決算數合計2":"18681361.00","預算科目編號":"20","應付數":"0.00","用途別名稱":"業務費","原預算數":"18864000.00","預算增減數小計":"-19579.00","保留數":"0.00","預算科目名稱":"業務費","動支第二預備金數":"0.00","目":"","會計年度":"110","預算數合計1":"18844421.00","分計畫名稱":"","預決算比較增減數":"-163060.00","預算追加減數":"0.00","經費流用數":"-19579.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"4000","項":"","預算調整數":"0.00","實現數":"18000.00","動支第一預備金數":"0.00","決算數合計2":"18000.00","預算科目編號":"40","應付數":"0.00","用途別名稱":"獎補助費","原預算數":"18000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"獎補助費","動支第二預備金數":"0.00","目":"","會計年度":"110","預算數合計1":"18000.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"119579.00","動支第一預備金數":"0.00","決算數合計2":"119579.00","預算科目編號":"6330400100-4*","應付數":"0.00","用途別名稱":"","原預算數":"100000.00","預算增減數小計":"19579.00","保留數":"0.00","預算科目名稱":"一般行政","動支第二預備金數":"0.00","目":"1","會計年度":"110","預算數合計1":"119579.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"19579.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"3000","項":"","預算調整數":"0.00","實現數":"119579.00","動支第一預備金數":"0.00","決算數合計2":"119579.00","預算科目編號":"30","應付數":"0.00","用途別名稱":"設備及投資","原預算數":"100000.00","預算增減數小計":"19579.00","保留數":"0.00","預算科目名稱":"設備及投資","動支第二預備金數":"0.00","目":"","會計年度":"110","預算數合計1":"119579.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"19579.00","款":""},{"節":"","決算數占預算數之比率":"95.60","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"8288916.00","動支第一預備金數":"0.00","決算數合計2":"8288916.00","預算科目編號":"6330400200-9","應付數":"0.00","用途別名稱":"","原預算數":"8814000.00","預算增減數小計":"-143475.00","保留數":"0.00","預算科目名稱":"基金運用業務","動支第二預備金數":"0.00","目":"2","會計年度":"110","預算數合計1":"8670525.00","分計畫名稱":"","預決算比較增減數":"-381609.00","預算追加減數":"0.00","經費流用數":"-143475.00","款":""},{"節":"","決算數占預算數之比率":"95.60","分計畫編號":"","用途別編號":"2000","項":"","預算調整數":"0.00","實現數":"8288916.00","動支第一預備金數":"0.00","決算數合計2":"8288916.00","預算科目編號":"20","應付數":"0.00","用途別名稱":"業務費","原預算數":"8814000.00","預算增減數小計":"-143475.00","保留數":"0.00","預算科目名稱":"業務費","動支第二預備金數":"0.00","目":"","會計年度":"110","預算數合計1":"8670525.00","分計畫名稱":"","預決算比較增減數":"-381609.00","預算追加減數":"0.00","經費流用數":"-143475.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"987475.00","動支第一預備金數":"0.00","決算數合計2":"987475.00","預算科目編號":"6330400200-9*","應付數":"0.00","用途別名稱":"","原預算數":"844000.00","預算增減數小計":"143475.00","保留數":"0.00","預算科目名稱":"基金運用業務","動支第二預備金數":"0.00","目":"2","會計年度":"110","預算數合計1":"987475.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"143475.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"3000","項":"","預算調整數":"0.00","實現數":"987475.00","動支第一預備金數":"0.00","決算數合計2":"987475.00","預算科目編號":"30","應付數":"0.00","用途別名稱":"設備及投資","原預算數":"844000.00","預算增減數小計":"143475.00","保留數":"0.00","預算科目名稱":"設備及投資","動支第二預備金數":"0.00","目":"","會計年度":"110","預算數合計1":"987475.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"143475.00","款":""},{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"0.00","決算數合計2":"0.00","預算科目編號":"6330409800-5","應付數":"0.00","用途別名稱":"","原預算數":"90000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"第一預備金","動支第二預備金數":"0.00","目":"3","會計年度":"110","預算數合計1":"90000.00","分計畫名稱":"","預決算比較增減數":"-90000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"6000","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"0.00","決算數合計2":"0.00","預算科目編號":"60","應付數":"0.00","用途別名稱":"預備金","原預算數":"90000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"預備金","動支第二預備金數":"0.00","目":"","會計年度":"110","預算數合計1":"90000.00","分計畫名稱":"","預決算比較增減數":"-90000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"993470.00","動支第一預備金數":"0.00","決算數合計2":"993470.00","預算科目編號":"8903304500-4","應付數":"0.00","用途別名稱":"","原預算數":"993470.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公教人員婚喪生育及子女教育\n補助","動支第二預備金數":"0.00","目":"","會計年度":"110","預算數合計1":"993470.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"2"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"1000","項":"","預算調整數":"0.00","實現數":"993470.00","動支第一預備金數":"0.00","決算數合計2":"993470.00","預算科目編號":"10","應付數":"0.00","用途別名稱":"人事費","原預算數":"993470.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"人事費","動支第二預備金數":"0.00","目":"","會計年度":"110","預算數合計1":"993470.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"993470.00","動支第一預備金數":"0.00","決算數合計2":"993470.00","預算科目編號":"經常門小計","應付數":"0.00","用途別名稱":"","原預算數":"993470.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"110","預算數合計1":"993470.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"2547672.00","動支第一預備金數":"0.00","決算數合計2":"2547672.00","預算科目編號":"7606205300-6","應付數":"0.00","用途別名稱":"","原預算數":"2547672.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公務人員退休撫卹給付","動支第二預備金數":"0.00","目":"","會計年度":"110","預算數合計1":"2547672.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"5"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"1000","項":"","預算調整數":"0.00","實現數":"2547672.00","動支第一預備金數":"0.00","決算數合計2":"2547672.00","預算科目編號":"10","應付數":"0.00","用途別名稱":"人事費","原預算數":"2547672.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"人事費","動支第二預備金數":"0.00","目":"","會計年度":"110","預算數合計1":"2547672.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"2547672.00","動支第一預備金數":"0.00","決算數合計2":"2547672.00","預算科目編號":"經常門小計","應付數":"0.00","用途別名稱":"","原預算數":"2547672.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"110","預算數合計1":"2547672.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"3541142.00","動支第一預備金數":"0.00","決算數合計2":"3541142.00","預算科目編號":"統籌科目小計","應付數":"0.00","用途別名稱":"","原預算數":"3541142.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"110","預算數合計1":"3541142.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.61","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"201491467.00","動支第一預備金數":"0.00","決算數合計2":"201491467.00","預算科目編號":"合計","應付數":"0.00","用途別名稱":"","原預算數":"199533142.00","預算增減數小計":"2741000.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"2741000.00","目":"","會計年度":"110","預算數合計1":"202274142.00","分計畫名稱":"","預決算比較增減數":"-782675.00","預算追加減數":"0.00","經費流用數":"0.00","款":""}]},"決算編制-歲出用途別決算累計表":{"CGBA3000A_決算編制_歲出用途別決算累計表_row":[{"會計年度":"110","用途別名稱":"人事費","分計畫編號":"","分計畫名稱":"","用途別編號":"10","保留數":"","預算科目名稱":"一般行政","執行數":"169854994.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"人事費","分計畫編號":"","分計畫名稱":"","用途別編號":"10","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"法定編制人員待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1015","保留數":"","預算科目名稱":"一般行政","執行數":"106281692.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"法定編制人員待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1015","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"約聘僱人員待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1020","保留數":"","預算科目名稱":"一般行政","執行數":"1978365.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"約聘僱人員待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1020","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"技工及工友待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1025","保留數":"","預算科目名稱":"一般行政","執行數":"2474338.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"技工及工友待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1025","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"獎金","分計畫編號":"","分計畫名稱":"","用途別編號":"1030","保留數":"","預算科目名稱":"一般行政","執行數":"30964922.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"獎金","分計畫編號":"","分計畫名稱":"","用途別編號":"1030","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"其他給與","分計畫編號":"","分計畫名稱":"","用途別編號":"1035","保留數":"","預算科目名稱":"一般行政","執行數":"2301694.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"其他給與","分計畫編號":"","分計畫名稱":"","用途別編號":"1035","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"加班值班費","分計畫編號":"","分計畫名稱":"","用途別編號":"1040","保留數":"","預算科目名稱":"一般行政","執行數":"5670870.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"加班值班費","分計畫編號":"","分計畫名稱":"","用途別編號":"1040","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"退休離職儲金","分計畫編號":"","分計畫名稱":"","用途別編號":"1050","保留數":"","預算科目名稱":"一般行政","執行數":"9367736.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"退休離職儲金","分計畫編號":"","分計畫名稱":"","用途別編號":"1050","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"保險","分計畫編號":"","分計畫名稱":"","用途別編號":"1055","保留數":"","預算科目名稱":"一般行政","執行數":"10815377.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"保險","分計畫編號":"","分計畫名稱":"","用途別編號":"1055","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"業務費","分計畫編號":"","分計畫名稱":"","用途別編號":"20","保留數":"","預算科目名稱":"一般行政","執行數":"18681361.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"業務費","分計畫編號":"","分計畫名稱":"","用途別編號":"20","保留數":"","預算科目名稱":"基金運用業務","執行數":"8288916.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"教育訓練費","分計畫編號":"","分計畫名稱":"","用途別編號":"2003","保留數":"","預算科目名稱":"一般行政","執行數":"20723.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"教育訓練費","分計畫編號":"","分計畫名稱":"","用途別編號":"2003","保留數":"","預算科目名稱":"基金運用業務","執行數":"28210.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"水電費","分計畫編號":"","分計畫名稱":"","用途別編號":"2006","保留數":"","預算科目名稱":"一般行政","執行數":"938165.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"水電費","分計畫編號":"","分計畫名稱":"","用途別編號":"2006","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"通訊費","分計畫編號":"","分計畫名稱":"","用途別編號":"2009","保留數":"","預算科目名稱":"一般行政","執行數":"1111623.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"通訊費","分計畫編號":"","分計畫名稱":"","用途別編號":"2009","保留數":"","預算科目名稱":"基金運用業務","執行數":"644248.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"權利使用費","分計畫編號":"","分計畫名稱":"","用途別編號":"2015","保留數":"","預算科目名稱":"一般行政","執行數":"0.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"權利使用費","分計畫編號":"","分計畫名稱":"","用途別編號":"2015","保留數":"","預算科目名稱":"基金運用業務","執行數":"452143.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"資訊服務費","分計畫編號":"","分計畫名稱":"","用途別編號":"2018","保留數":"","預算科目名稱":"一般行政","執行數":"0.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"資訊服務費","分計畫編號":"","分計畫名稱":"","用途別編號":"2018","保留數":"","預算科目名稱":"基金運用業務","執行數":"5471544.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"其他業務租金","分計畫編號":"","分計畫名稱":"","用途別編號":"2021","保留數":"","預算科目名稱":"一般行政","執行數":"12873802.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"其他業務租金","分計畫編號":"","分計畫名稱":"","用途別編號":"2021","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"稅捐及規費","分計畫編號":"","分計畫名稱":"","用途別編號":"2024","保留數":"","預算科目名稱":"一般行政","執行數":"18360.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"稅捐及規費","分計畫編號":"","分計畫名稱":"","用途別編號":"2024","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"保險費","分計畫編號":"","分計畫名稱":"","用途別編號":"2027","保留數":"","預算科目名稱":"一般行政","執行數":"15937.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"保險費","分計畫編號":"","分計畫名稱":"","用途別編號":"2027","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"按日按件計資酬金","分計畫編號":"","分計畫名稱":"","用途別編號":"2036","保留數":"","預算科目名稱":"一般行政","執行數":"3400.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"按日按件計資酬金","分計畫編號":"","分計畫名稱":"","用途別編號":"2036","保留數":"","預算科目名稱":"基金運用業務","執行數":"12345.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"國內組織會費","分計畫編號":"","分計畫名稱":"","用途別編號":"2045","保留數":"","預算科目名稱":"一般行政","執行數":"0.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"國內組織會費","分計畫編號":"","分計畫名稱":"","用途別編號":"2045","保留數":"","預算科目名稱":"基金運用業務","執行數":"68880.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"物品","分計畫編號":"","分計畫名稱":"","用途別編號":"2051","保留數":"","預算科目名稱":"一般行政","執行數":"568918.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"物品","分計畫編號":"","分計畫名稱":"","用途別編號":"2051","保留數":"","預算科目名稱":"基金運用業務","執行數":"1069320.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"一般事務費","分計畫編號":"","分計畫名稱":"","用途別編號":"2054","保留數":"","預算科目名稱":"一般行政","執行數":"2459677.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"一般事務費","分計畫編號":"","分計畫名稱":"","用途別編號":"2054","保留數":"","預算科目名稱":"基金運用業務","執行數":"467085.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"房屋建築養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2063","保留數":"","預算科目名稱":"一般行政","執行數":"430012.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"房屋建築養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2063","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"車輛及辦公器具養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2066","保留數":"","預算科目名稱":"一般行政","執行數":"27130.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"車輛及辦公器具養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2066","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"設施及機械設備養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2069","保留數":"","預算科目名稱":"一般行政","執行數":"39468.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"設施及機械設備養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2069","保留數":"","預算科目名稱":"基金運用業務","執行數":"13965.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"國內旅費","分計畫編號":"","分計畫名稱":"","用途別編號":"2072","保留數":"","預算科目名稱":"一般行政","執行數":"1800.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"國內旅費","分計畫編號":"","分計畫名稱":"","用途別編號":"2072","保留數":"","預算科目名稱":"基金運用業務","執行數":"8682.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"運費","分計畫編號":"","分計畫名稱":"","用途別編號":"2081","保留數":"","預算科目名稱":"一般行政","執行數":"15010.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"運費","分計畫編號":"","分計畫名稱":"","用途別編號":"2081","保留數":"","預算科目名稱":"基金運用業務","執行數":"2700.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"短程車資","分計畫編號":"","分計畫名稱":"","用途別編號":"2084","保留數":"","預算科目名稱":"一般行政","執行數":"14595.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"短程車資","分計畫編號":"","分計畫名稱":"","用途別編號":"2084","保留數":"","預算科目名稱":"基金運用業務","執行數":"49794.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"特別費","分計畫編號":"","分計畫名稱":"","用途別編號":"2093","保留數":"","預算科目名稱":"一般行政","執行數":"142741.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"特別費","分計畫編號":"","分計畫名稱":"","用途別編號":"2093","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"設備及投資","分計畫編號":"","分計畫名稱":"","用途別編號":"30","保留數":"","預算科目名稱":"一般行政","執行數":"119579.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"設備及投資","分計畫編號":"","分計畫名稱":"","用途別編號":"30","保留數":"","預算科目名稱":"基金運用業務","執行數":"987475.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"機械設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3020","保留數":"","預算科目名稱":"一般行政","執行數":"55000.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"機械設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3020","保留數":"","預算科目名稱":"基金運用業務","執行數":"139000.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"資訊軟硬體設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3030","保留數":"","預算科目名稱":"一般行政","執行數":"0.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"資訊軟硬體設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3030","保留數":"","預算科目名稱":"基金運用業務","執行數":"848475.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"雜項設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3035","保留數":"","預算科目名稱":"一般行政","執行數":"64579.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"雜項設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3035","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"獎補助費","分計畫編號":"","分計畫名稱":"","用途別編號":"40","保留數":"","預算科目名稱":"一般行政","執行數":"18000.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"獎補助費","分計畫編號":"","分計畫名稱":"","用途別編號":"40","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"獎勵及慰問","分計畫編號":"","分計畫名稱":"","用途別編號":"4085","保留數":"","預算科目名稱":"一般行政","執行數":"18000.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"獎勵及慰問","分計畫編號":"","分計畫名稱":"","用途別編號":"4085","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"110","用途別名稱":"","分計畫編號":"","分計畫名稱":"","用途別編號":"","保留數":"","預算科目名稱":"一般行政","執行數":"188673934.00","預算科目編號":"63300400100"},{"會計年度":"110","用途別名稱":"","分計畫編號":"","分計畫名稱":"","用途別編號":"","保留數":"","預算科目名稱":"基金運用業務","執行數":"9276391.00","預算科目編號":"63300400200"}]},"決算編制-歲出用途別決算分析表":{"CGBA3000A_決算編制_歲出用途別決算分析表_row":[{"節":"","經常支出_小計":"0","分計畫編號":"","項":"","預算科目名稱":"勞動部主管","備註":"","合計":"0","目":"","預算科目編號":"0030000000-4","會計年度":"110","分計畫名稱":"","經常支出_業務費":"0","資本資出_業務費":"0","經常支出_人事費":"0","經常支出_獎補助費":"0","資本資出_獎補助費":"0","資本資出_設備及投資":"0","資本資出_小計":"0","款":"15","經常支出_債務費":"0"},{"節":"","經常支出_小計":"196843271","分計畫編號":"","項":"5","預算科目名稱":"勞動基金運用局","備註":"","合計":"197950325","目":"","預算科目編號":"0030400000-5","會計年度":"110","分計畫名稱":"","經常支出_業務費":"26970277","資本資出_業務費":"0","經常支出_人事費":"169854994","經常支出_獎補助費":"18000","資本資出_獎補助費":"0","資本資出_設備及投資":"1107054","資本資出_小計":"1107054","款":"","經常支出_債務費":"0"},{"節":"","經常支出_小計":"188554355","分計畫編號":"","項":"","預算科目名稱":"一般行政","備註":"","合計":"188673934","目":"1","預算科目編號":"6330400100-4","會計年度":"110","分計畫名稱":"","經常支出_業務費":"18681361","資本資出_業務費":"0","經常支出_人事費":"169854994","經常支出_獎補助費":"18000","資本資出_獎補助費":"0","資本資出_設備及投資":"119579","資本資出_小計":"119579","款":"","經常支出_債務費":"0"},{"節":"","經常支出_小計":"8288916","分計畫編號":"","項":"","預算科目名稱":"基金運用業務","備註":"","合計":"9276391","目":"2","預算科目編號":"6330400200-9","會計年度":"110","分計畫名稱":"","經常支出_業務費":"8288916","資本資出_業務費":"0","經常支出_人事費":"0","經常支出_獎補助費":"0","資本資出_獎補助費":"0","資本資出_設備及投資":"987475","資本資出_小計":"987475","款":"","經常支出_債務費":"0"},{"節":"","經常支出_小計":"196843271","分計畫編號":"","項":"","預算科目名稱":"小計","備註":"","合計":"197950325","目":"","預算科目編號":"","會計年度":"110","分計畫名稱":"","經常支出_業務費":"26970277","資本資出_業務費":"0","經常支出_人事費":"169854994","經常支出_獎補助費":"18000","資本資出_獎補助費":"0","資本資出_設備及投資":"1107054","資本資出_小計":"1107054","款":"","經常支出_債務費":"0"},{"節":"","經常支出_小計":"196843271","分計畫編號":"","項":"","預算科目名稱":"合計","備註":"","合計":"197950325","目":"","預算科目編號":"","會計年度":"110","分計畫名稱":"","經常支出_業務費":"26970277","資本資出_業務費":"0","經常支出_人事費":"169854994","經常支出_獎補助費":"18000","資本資出_獎補助費":"0","資本資出_設備及投資":"1107054","資本資出_小計":"1107054","款":"","經常支出_債務費":"0"}]},"決算編制_以前年度歲出機關別轉入數決算表":{"CGBA3000A_決算編制_以前年度歲出機關別轉入數決算表_row":[{"節":"","預算年度":"108","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"勞動部主管","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"0","目":"","本年度未結清數_應付數":"0","預算科目編號":"0030000000-4","會計年度":"110","分計畫名稱":"","以前年度轉入數_保留數":"0","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":"15"},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"1716250","本年度未結清數_保留數":"0","項":"5","本年度調整數_應付數":"0","預算科目名稱":"勞動基金運用局","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"0","目":"","本年度未結清數_應付數":"0","預算科目編號":"0030400000-5","會計年度":"110","分計畫名稱":"","以前年度轉入數_保留數":"0","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"1716250","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"1716250","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"勞動基金運用業務","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"0","目":"2","本年度未結清數_應付數":"0","預算科目編號":"6830400200-6*","會計年度":"110","分計畫名稱":"","以前年度轉入數_保留數":"0","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"1716250","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"1716250","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"勞動基金運用業務","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"0","目":"","本年度未結清數_應付數":"0","預算科目編號":"6830400200-6*","會計年度":"110","分計畫名稱":"","以前年度轉入數_保留數":"0","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"1716250","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"1716250","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"小計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"0","目":"","本年度未結清數_應付數":"0","預算科目編號":"","會計年度":"110","分計畫名稱":"","以前年度轉入數_保留數":"0","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"1716250","款":""},{"節":"","預算年度":"109","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"勞動部主管","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"0","目":"","本年度未結清數_應付數":"0","預算科目編號":"0030000000-4","會計年度":"110","分計畫名稱":"","以前年度轉入數_保留數":"0","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":"15"},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"5","本年度調整數_應付數":"0","預算科目名稱":"勞動基金運用局","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"6900000","目":"","本年度未結清數_應付數":"0","預算科目編號":"0030400000-5","會計年度":"110","分計畫名稱":"","以前年度轉入數_保留數":"6900000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"農民退休儲金運用業務","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"6900000","目":"4","本年度未結清數_應付數":"0","預算科目編號":"6330400300-3*","會計年度":"110","分計畫名稱":"","以前年度轉入數_保留數":"6900000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"農民退休儲金運用業務","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"6900000","目":"","本年度未結清數_應付數":"0","預算科目編號":"6330400300-3*","會計年度":"110","分計畫名稱":"","以前年度轉入數_保留數":"6900000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"小計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"6900000","目":"","本年度未結清數_應付數":"0","預算科目編號":"","會計年度":"110","分計畫名稱":"","以前年度轉入數_保留數":"6900000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"0","以前年度轉入數_應付數":"0","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"經常門小計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"0","目":"","本年度未結清數_應付數":"0","預算科目編號":"","會計年度":"110","分計畫名稱":"0","以前年度轉入數_保留數":"0","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"0","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"1716250","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"資本門小計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"6900000","目":"","本年度未結清數_應付數":"0","預算科目編號":"","會計年度":"110","分計畫名稱":"","以前年度轉入數_保留數":"6900000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"1716250","款":""},{"節":"","預算年度":"","分計畫編號":"","以前年度轉入數_應付數":"1716250","本年度未結清數_保留數":"0","項":"","本年度調整數_應付數":"0","預算科目名稱":"合計","本年度減免註銷數_保留數":"0","本年度調整數_保留數":"0","本年度實現數_保留數":"6900000","目":"","本年度未結清數_應付數":"0","預算科目編號":"","會計年度":"110","分計畫名稱":"","以前年度轉入數_保留數":"6900000","本年度減免註銷數_應付數":"0","本年度實現數_應付數":"1716250","款":""}]}}},"success":true,"updateTime":"20221222T151032"}