{"result":{"resource_id":"A17030000J-000025-xgj","records":{"決算編製_決算與會計收支對照表":{"CGBA3040C_決算編製_決算與會計收支對照表_row":[{"會計年度":"111","預算項目":"歲入","預算執行數":"144145","調整數":"230360074","會計收支":"230504219","會計科目":"收入"},{"會計年度":"111","預算項目":"","預算執行數":"0","調整數":"230360074","會計收支":"230360074","會計科目":"公庫撥入數"},{"會計年度":"111","預算項目":"稅課收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"稅課收入"},{"會計年度":"111","預算項目":"罰款及賠償收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"罰款及賠償收入"},{"會計年度":"111","預算項目":"規費收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"規費收入"},{"會計年度":"111","預算項目":"財產收入","預算執行數":"135745","調整數":"0","會計收支":"135745","會計科目":"財產收益"},{"會計年度":"111","預算項目":"營業盈餘及事業收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"投資收益"},{"會計年度":"111","預算項目":"捐獻及贈與收入","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"捐獻及贈與收入"},{"會計年度":"111","預算項目":"其他收入","預算執行數":"8400","調整數":"0","會計收支":"8400","會計科目":"其他收入"},{"會計年度":"111","預算項目":"歲出","預算執行數":"230360074","調整數":"5956651","會計收支":"236316725","會計科目":"支出"},{"會計年度":"111","預算項目":"","預算執行數":"0","調整數":"144145","會計收支":"144145","會計科目":"繳付公庫數"},{"會計年度":"111","預算項目":"人事費","預算執行數":"199201510","調整數":"0","會計收支":"199201510","會計科目":"人事支出"},{"會計年度":"111","預算項目":"業務費","預算執行數":"27095483","調整數":"0","會計收支":"27095483","會計科目":"業務支出"},{"會計年度":"111","預算項目":"獎補助費","預算執行數":"18000","調整數":"0","會計收支":"18000","會計科目":"獎補助支出"},{"會計年度":"111","預算項目":"設備及投資","預算執行數":"4045081","調整數":"-4045081","會計收支":"0","會計科目":""},{"會計年度":"111","預算項目":"","預算執行數":"0","調整數":"16389","會計收支":"16389","會計科目":"財產損失"},{"會計年度":"111","預算項目":"","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"投資損失"},{"會計年度":"111","預算項目":"債務費","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"利息費用及手續費"},{"會計年度":"111","預算項目":"","預算執行數":"0","調整數":"9841198","會計收支":"9841198","會計科目":"折舊、折耗及攤銷"},{"會計年度":"111","預算項目":"","預算執行數":"0","調整數":"0","會計收支":"0","會計科目":"其他支出"},{"會計年度":"111","預算項目":"歲計餘絀","預算執行數":"-230215929","調整數":"224403423","會計收支":"-5812506","會計科目":"收支餘絀"}]},"繳付公庫數分析表":{"CGBA3040C_繳付公庫數分析表_row":[{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"144145","預算科目編號":"","會計年度":"111","收入實現數":"144145","月份":"12","會計分類":"1","項目":"本年度","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"廢舊物資售價","繳付公庫數":"135745","預算科目編號":"0730400500","會計年度":"111","收入實現數":"135745","月份":"12","會計分類":"1","項目":"","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"其他雜項收入","繳付公庫數":"8400","預算科目編號":"1230400210","會計年度":"111","收入實現數":"8400","月份":"12","會計分類":"1","項目":"","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"111","收入實現數":"0","月份":"12","會計分類":"1","項目":"以前年度","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"111","收入實現數":"0","月份":"12","會計分類":"1","項目":"一、以前年度應收(保留)數","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"111","收入實現數":"0","月份":"12","會計分類":"1","項目":"二、以前年度歲入納庫款","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"111","收入實現數":"0","月份":"12","會計分類":"1","項目":"三、收回以前年度支出賸餘款","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"111","收入實現數":"0","月份":"12","會計分類":"1","項目":"1. 以前年度已撥繳之暫付、預付款支用收回","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"111","收入實現數":"0","月份":"12","會計分類":"1","項目":"2. 審計部修正減列支出實現數","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"111","收入實現數":"0","月份":"12","會計分類":"1","項目":"3. 審計部修正減列應付數-已撥款","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"111","收入實現數":"0","月份":"12","會計分類":"1","項目":"4. 審計部修正減列支出保留數-已撥款","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"111","收入實現數":"0","月份":"12","會計分類":"1","項目":"5. 保留數、應付款-已撥款部分收回不再繼續支用","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"111","收入實現數":"0","月份":"12","會計分類":"1","項目":"6. 收回以前年度撥款之存出保證金","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"111","收入實現數":"0","月份":"12","會計分類":"1","項目":"7. 收回以前年度撥款之零用金","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"111","收入實現數":"0","月份":"12","會計分類":"1","項目":"8. 領用以前年度撥款之材料","減項_歲入待納庫數":"0"},{"加項_以前年度撥款於本年度繳還數_其他應收款":"0","加項_剔除經費":"0","加項_以前年度撥款於本年度繳還數_存出保證金":"0","經資門":"","加項_以前年度待納庫繳庫數":"0","加項_以前年度撥款於本年度繳還數_材料":"0","加項_預收款":"0","預算科目名稱":"","繳付公庫數":"0","預算科目編號":"","會計年度":"111","收入實現數":"0","月份":"12","會計分類":"1","項目":"四、收回剔除經費","減項_歲入待納庫數":"0"}]},"決算編制_歲出政事別決算表":{"CGBA3040C_決算編制_歲出政事別決算表_row":[{"節":"","決算數占預算數之比率":"98.14","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"223056169.00","動支第一預備金數":"0.00","決算數合計2":"223056169.00","預算科目編號":"6300000000-5","應付數":"0.00","用途別名稱":"","原預算數":"227279742.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"福利服務支出","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"227279742.00","分計畫名稱":"","預決算比較增減數":"-4223573.00","預算追加減數":"0.00","經費流用數":"0.00","款":"22"},{"節":"","決算數占預算數之比率":"98.11","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"206182498.00","動支第一預備金數":"0.00","決算數合計2":"206182498.00","預算科目編號":"6330400100-4","應付數":"0.00","用途別名稱":"","原預算數":"210163000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"一般行政","動支第二預備金數":"0.00","目":"1","會計年度":"111","預算數合計1":"210163000.00","分計畫名稱":"","預決算比較增減數":"-3980502.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"98.59","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"10627929.00","動支第一預備金數":"0.00","決算數合計2":"10627929.00","預算科目編號":"6330400200-9","應付數":"0.00","用途別名稱":"","原預算數":"10780000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"基金運用業務","動支第二預備金數":"0.00","目":"2","會計年度":"111","預算數合計1":"10780000.00","分計畫名稱":"","預決算比較增減數":"-152071.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.94","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1699000.00","動支第一預備金數":"0.00","決算數合計2":"1699000.00","預算科目編號":"6330409000-9","應付數":"0.00","用途別名稱":"","原預算數":"1700000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"一般建築及設備","動支第二預備金數":"0.00","目":"3","會計年度":"111","預算數合計1":"1700000.00","分計畫名稱":"","預決算比較增減數":"-1000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"0.00","決算數合計2":"0.00","預算科目編號":"6330409800-5","應付數":"0.00","用途別名稱":"","原預算數":"90000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"第一預備金","動支第二預備金數":"0.00","目":"4","會計年度":"111","預算數合計1":"90000.00","分計畫名稱":"","預決算比較增減數":"-90000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"4546742.00","動支第一預備金數":"0.00","決算數合計2":"4546742.00","預算科目編號":"6377016300-5","應付數":"0.00","用途別名稱":"","原預算數":"4546742.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"調整軍公教人員待遇準備","動支第二預備金數":"0.00","目":"1","會計年度":"111","預算數合計1":"4546742.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"5842485.00","動支第一預備金數":"0.00","決算數合計2":"5842485.00","預算科目編號":"7600000000-8","應付數":"0.00","用途別名稱":"","原預算數":"5842485.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"退休撫卹給付支出","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"5842485.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"26"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"5792507.00","動支第一預備金數":"0.00","決算數合計2":"5792507.00","預算科目編號":"7606205300-6","應付數":"0.00","用途別名稱":"","原預算數":"5792507.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公務人員退休撫卹給付","動支第二預備金數":"0.00","目":"1","會計年度":"111","預算數合計1":"5792507.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"49978.00","動支第一預備金數":"0.00","決算數合計2":"49978.00","預算科目編號":"7677017600-7","應付數":"0.00","用途別名稱":"","原預算數":"49978.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"調整軍公教人員待遇準備","動支第二預備金數":"0.00","目":"1","會計年度":"111","預算數合計1":"49978.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1461420.00","動支第一預備金數":"0.00","決算數合計2":"1461420.00","預算科目編號":"8900000000-0","應付數":"0.00","用途別名稱":"","原預算數":"1461420.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"其他支出","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"1461420.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"32"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1461420.00","動支第一預備金數":"0.00","決算數合計2":"1461420.00","預算科目編號":"8903304500-4","應付數":"0.00","用途別名稱":"","原預算數":"1461420.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公教人員婚喪生育及子女\n教育補助","動支第二預備金數":"0.00","目":"1","會計年度":"111","預算數合計1":"1461420.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"98.20","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"230360074.00","動支第一預備金數":"0.00","決算數合計2":"230360074.00","預算科目編號":"合計","應付數":"0.00","用途別名稱":"","原預算數":"234583647.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"234583647.00","分計畫名稱":"","預決算比較增減數":"-4223573.00","預算追加減數":"0.00","經費流用數":"0.00","款":""}]},"決算編制_歲出機關別決算表":{"CGBA3040C_決算編制_歲出機關別決算表_row":[{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"0.00","決算數合計2":"0.00","預算科目編號":"0030000000-4","應付數":"0.00","用途別名稱":"","原預算數":"0.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"勞動部主管","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"0.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"15"},{"節":"","決算數占預算數之比率":"98.10","分計畫編號":"","用途別編號":"","項":"5","預算調整數":"0.00","實現數":"218509427.00","動支第一預備金數":"0.00","決算數合計2":"218509427.00","預算科目編號":"0030400000-5","應付數":"0.00","用途別名稱":"","原預算數":"222733000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"勞動基金運用局","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"222733000.00","分計畫名稱":"","預決算比較增減數":"-4223573.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"98.07","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"214464346.00","動支第一預備金數":"0.00","決算數合計2":"214464346.00","預算科目編號":"經常門小計","應付數":"0.00","用途別名稱":"","原預算數":"218941000.00","預算增減數小計":"-254081.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"218686919.00","分計畫名稱":"","預決算比較增減數":"-4222573.00","預算追加減數":"0.00","經費流用數":"-254081.00","款":""},{"節":"","決算數占預算數之比率":"99.98","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"4045081.00","動支第一預備金數":"0.00","決算數合計2":"4045081.00","預算科目編號":"資本門小計","應付數":"0.00","用途別名稱":"","原預算數":"3792000.00","預算增減數小計":"254081.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"4046081.00","分計畫名稱":"","預決算比較增減數":"-1000.00","預算追加減數":"0.00","經費流用數":"254081.00","款":""},{"節":"","決算數占預算數之比率":"98.10","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"206062510.00","動支第一預備金數":"0.00","決算數合計2":"206062510.00","預算科目編號":"6330400100-4","應付數":"0.00","用途別名稱":"","原預算數":"210063000.00","預算增減數小計":"-19988.00","保留數":"0.00","預算科目名稱":"一般行政","動支第二預備金數":"0.00","目":"1","會計年度":"111","預算數合計1":"210043012.00","分計畫名稱":"","預決算比較增減數":"-3980502.00","預算追加減數":"0.00","經費流用數":"-19988.00","款":""},{"節":"","決算數占預算數之比率":"97.93","分計畫編號":"","用途別編號":"1000","項":"","預算調整數":"0.00","實現數":"187350863.00","動支第一預備金數":"0.00","決算數合計2":"187350863.00","預算科目編號":"10","應付數":"0.00","用途別名稱":"人事費","原預算數":"191304000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"人事費","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"191304000.00","分計畫名稱":"","預決算比較增減數":"-3953137.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.85","分計畫編號":"","用途別編號":"2000","項":"","預算調整數":"0.00","實現數":"18693647.00","動支第一預備金數":"0.00","決算數合計2":"18693647.00","預算科目編號":"20","應付數":"0.00","用途別名稱":"業務費","原預算數":"18741000.00","預算增減數小計":"-19988.00","保留數":"0.00","預算科目名稱":"業務費","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"18721012.00","分計畫名稱":"","預決算比較增減數":"-27365.00","預算追加減數":"0.00","經費流用數":"-19988.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"4000","項":"","預算調整數":"0.00","實現數":"18000.00","動支第一預備金數":"0.00","決算數合計2":"18000.00","預算科目編號":"40","應付數":"0.00","用途別名稱":"獎補助費","原預算數":"18000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"獎補助費","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"18000.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"119988.00","動支第一預備金數":"0.00","決算數合計2":"119988.00","預算科目編號":"6330400100-4*","應付數":"0.00","用途別名稱":"","原預算數":"100000.00","預算增減數小計":"19988.00","保留數":"0.00","預算科目名稱":"一般行政","動支第二預備金數":"0.00","目":"1","會計年度":"111","預算數合計1":"119988.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"19988.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"3000","項":"","預算調整數":"0.00","實現數":"119988.00","動支第一預備金數":"0.00","決算數合計2":"119988.00","預算科目編號":"30","應付數":"0.00","用途別名稱":"設備及投資","原預算數":"100000.00","預算增減數小計":"19988.00","保留數":"0.00","預算科目名稱":"設備及投資","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"119988.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"19988.00","款":""},{"節":"","決算數占預算數之比率":"98.22","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"8401836.00","動支第一預備金數":"0.00","決算數合計2":"8401836.00","預算科目編號":"6330400200-9","應付數":"0.00","用途別名稱":"","原預算數":"8788000.00","預算增減數小計":"-234093.00","保留數":"0.00","預算科目名稱":"基金運用業務","動支第二預備金數":"0.00","目":"2","會計年度":"111","預算數合計1":"8553907.00","分計畫名稱":"","預決算比較增減數":"-152071.00","預算追加減數":"0.00","經費流用數":"-234093.00","款":""},{"節":"","決算數占預算數之比率":"98.22","分計畫編號":"","用途別編號":"2000","項":"","預算調整數":"0.00","實現數":"8401836.00","動支第一預備金數":"0.00","決算數合計2":"8401836.00","預算科目編號":"20","應付數":"0.00","用途別名稱":"業務費","原預算數":"8788000.00","預算增減數小計":"-234093.00","保留數":"0.00","預算科目名稱":"業務費","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"8553907.00","分計畫名稱":"","預決算比較增減數":"-152071.00","預算追加減數":"0.00","經費流用數":"-234093.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"2226093.00","動支第一預備金數":"0.00","決算數合計2":"2226093.00","預算科目編號":"6330400200-9*","應付數":"0.00","用途別名稱":"","原預算數":"1992000.00","預算增減數小計":"234093.00","保留數":"0.00","預算科目名稱":"基金運用業務","動支第二預備金數":"0.00","目":"2","會計年度":"111","預算數合計1":"2226093.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"234093.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"3000","項":"","預算調整數":"0.00","實現數":"2226093.00","動支第一預備金數":"0.00","決算數合計2":"2226093.00","預算科目編號":"30","應付數":"0.00","用途別名稱":"設備及投資","原預算數":"1992000.00","預算增減數小計":"234093.00","保留數":"0.00","預算科目名稱":"設備及投資","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"2226093.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"234093.00","款":""},{"節":"","決算數占預算數之比率":"99.94","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1699000.00","動支第一預備金數":"0.00","決算數合計2":"1699000.00","預算科目編號":"6330409000-9","應付數":"0.00","用途別名稱":"","原預算數":"1700000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"一般建築及設備","動支第二預備金數":"0.00","目":"3","會計年度":"111","預算數合計1":"1700000.00","分計畫名稱":"","預決算比較增減數":"-1000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"1","決算數占預算數之比率":"99.94","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1699000.00","動支第一預備金數":"0.00","決算數合計2":"1699000.00","預算科目編號":"6330409011-5*","應付數":"0.00","用途別名稱":"","原預算數":"1700000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"交通及運輸設備","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"1700000.00","分計畫名稱":"","預決算比較增減數":"-1000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"99.94","分計畫編號":"","用途別編號":"3000","項":"","預算調整數":"0.00","實現數":"1699000.00","動支第一預備金數":"0.00","決算數合計2":"1699000.00","預算科目編號":"30","應付數":"0.00","用途別名稱":"設備及投資","原預算數":"1700000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"設備及投資","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"1700000.00","分計畫名稱":"","預決算比較增減數":"-1000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"0.00","決算數合計2":"0.00","預算科目編號":"6330409800-5","應付數":"0.00","用途別名稱":"","原預算數":"90000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"第一預備金","動支第二預備金數":"0.00","目":"4","會計年度":"111","預算數合計1":"90000.00","分計畫名稱":"","預決算比較增減數":"-90000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"0.00","分計畫編號":"","用途別編號":"6000","項":"","預算調整數":"0.00","實現數":"0.00","動支第一預備金數":"0.00","決算數合計2":"0.00","預算科目編號":"60","應付數":"0.00","用途別名稱":"預備金","原預算數":"90000.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"預備金","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"90000.00","分計畫名稱":"","預決算比較增減數":"-90000.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1461420.00","動支第一預備金數":"0.00","決算數合計2":"1461420.00","預算科目編號":"8903304500-4","應付數":"0.00","用途別名稱":"","原預算數":"1461420.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公教人員婚喪生育及子女教育\n補助","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"1461420.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"2"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"1000","項":"","預算調整數":"0.00","實現數":"1461420.00","動支第一預備金數":"0.00","決算數合計2":"1461420.00","預算科目編號":"10","應付數":"0.00","用途別名稱":"人事費","原預算數":"1461420.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"人事費","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"1461420.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"1461420.00","動支第一預備金數":"0.00","決算數合計2":"1461420.00","預算科目編號":"經常門小計","應付數":"0.00","用途別名稱":"","原預算數":"1461420.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"1461420.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"5792507.00","動支第一預備金數":"0.00","決算數合計2":"5792507.00","預算科目編號":"7606205300-6","應付數":"0.00","用途別名稱":"","原預算數":"5792507.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"公務人員退休撫卹給付","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"5792507.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"5"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"1000","項":"","預算調整數":"0.00","實現數":"5792507.00","動支第一預備金數":"0.00","決算數合計2":"5792507.00","預算科目編號":"10","應付數":"0.00","用途別名稱":"人事費","原預算數":"5792507.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"人事費","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"5792507.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"5792507.00","動支第一預備金數":"0.00","決算數合計2":"5792507.00","預算科目編號":"經常門小計","應付數":"0.00","用途別名稱":"","原預算數":"5792507.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"5792507.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"4546742.00","動支第一預備金數":"0.00","決算數合計2":"4546742.00","預算科目編號":"6377016300-5","應付數":"0.00","用途別名稱":"","原預算數":"4546742.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"調整軍公教人員待遇準備","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"4546742.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"29"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"1000","項":"","預算調整數":"0.00","實現數":"4546742.00","動支第一預備金數":"0.00","決算數合計2":"4546742.00","預算科目編號":"10","應付數":"0.00","用途別名稱":"人事費","原預算數":"4546742.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"人事費","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"4546742.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"49978.00","動支第一預備金數":"0.00","決算數合計2":"49978.00","預算科目編號":"7677017600-7","應付數":"0.00","用途別名稱":"","原預算數":"49978.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"調整軍公教人員待遇準備","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"49978.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":"29"},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"1000","項":"","預算調整數":"0.00","實現數":"49978.00","動支第一預備金數":"0.00","決算數合計2":"49978.00","預算科目編號":"10","應付數":"0.00","用途別名稱":"人事費","原預算數":"49978.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"人事費","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"49978.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"4596720.00","動支第一預備金數":"0.00","決算數合計2":"4596720.00","預算科目編號":"經常門小計","應付數":"0.00","用途別名稱":"","原預算數":"4596720.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"4596720.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"100.00","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"11850647.00","動支第一預備金數":"0.00","決算數合計2":"11850647.00","預算科目編號":"統籌科目小計","應付數":"0.00","用途別名稱":"","原預算數":"11850647.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"11850647.00","分計畫名稱":"","預決算比較增減數":"0.00","預算追加減數":"0.00","經費流用數":"0.00","款":""},{"節":"","決算數占預算數之比率":"98.20","分計畫編號":"","用途別編號":"","項":"","預算調整數":"0.00","實現數":"230360074.00","動支第一預備金數":"0.00","決算數合計2":"230360074.00","預算科目編號":"合計","應付數":"0.00","用途別名稱":"","原預算數":"234583647.00","預算增減數小計":"0.00","保留數":"0.00","預算科目名稱":"","動支第二預備金數":"0.00","目":"","會計年度":"111","預算數合計1":"234583647.00","分計畫名稱":"","預決算比較增減數":"-4223573.00","預算追加減數":"0.00","經費流用數":"0.00","款":""}]},"決算編制-長期投資-固定資產-遞耗資產及無形資產變動表":{"CGBA3040C_長期投資固定資產遞耗資產及無形資產變動表_row":[{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"111","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"13長期投資","備註":"本年度資產成本增加數4,049,149元=本年度預算執行增加數4,045,081元+發展中之無形資產轉列電腦軟體4,068元。","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"111","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140101土地","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"111","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140201土地改良物","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"111","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140401房屋建築及設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"-1163636","本年度資本資產成本變動_減少數":"878716","會計年度":"111","取得成本":"15844092","以前年度累計折舊_長期投資評價":"-10616523","科目名稱":"140501機械及設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"3823142","本年度資本資產成本變動_增加數":"637925"},{"本年度累計折舊_長期投資評價變動數":"599700","本年度資本資產成本變動_減少數":"629740","會計年度":"111","取得成本":"1029845","以前年度累計折舊_長期投資評價":"-974229","科目名稱":"140601交通及運輸設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"1724576","本年度資本資產成本變動_增加數":"1699000"},{"本年度累計折舊_長期投資評價變動數":"-33376","本年度資本資產成本變動_減少數":"124247","會計年度":"111","取得成本":"3818708","以前年度累計折舊_長期投資評價":"-3260825","科目名稱":"140701雜項設備","備註":"","月份":"12","會計分類":"2","期末帳面金額":"520248","本年度資本資產成本變動_增加數":"119988"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"111","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140801租賃資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"111","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"140901租賃權益改良","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"111","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"141001收藏品及傳承資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"111","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"141101購建中固定資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"111","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"150101遞耗資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"111","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"160101權利","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"7627572","會計年度":"111","取得成本":"20505212","以前年度累計折舊_長期投資評價":"0","科目名稱":"160102電腦軟體","備註":"","月份":"12","會計分類":"2","期末帳面金額":"14465808","本年度資本資產成本變動_增加數":"1588168"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"4068","會計年度":"111","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"160104發展中之無形資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"4068"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"111","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"160199其他無形資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"},{"本年度累計折舊_長期投資評價變動數":"0","本年度資本資產成本變動_減少數":"0","會計年度":"111","取得成本":"0","以前年度累計折舊_長期投資評價":"0","科目名稱":"189901什項資產","備註":"","月份":"12","會計分類":"2","期末帳面金額":"0","本年度資本資產成本變動_增加數":"0"}]},"決算編制-歲出用途別決算累計表":{"CGBA3040C_決算編制_歲出用途別決算累計表_row":[{"會計年度":"111","用途別名稱":"人事費","分計畫編號":"","分計畫名稱":"","用途別編號":"10","保留數":"","預算科目名稱":"一般行政","執行數":"187350863.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"人事費","分計畫編號":"","分計畫名稱":"","用途別編號":"10","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"人事費","分計畫編號":"","分計畫名稱":"","用途別編號":"10","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"法定編制人員待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1015","保留數":"","預算科目名稱":"一般行政","執行數":"106961752.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"法定編制人員待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1015","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"法定編制人員待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1015","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"約聘僱人員待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1020","保留數":"","預算科目名稱":"一般行政","執行數":"1304863.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"約聘僱人員待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1020","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"約聘僱人員待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1020","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"技工及工友待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1025","保留數":"","預算科目名稱":"一般行政","執行數":"2811255.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"技工及工友待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1025","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"技工及工友待遇","分計畫編號":"","分計畫名稱":"","用途別編號":"1025","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"獎金","分計畫編號":"","分計畫名稱":"","用途別編號":"1030","保留數":"","預算科目名稱":"一般行政","執行數":"42328558.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"獎金","分計畫編號":"","分計畫名稱":"","用途別編號":"1030","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"獎金","分計畫編號":"","分計畫名稱":"","用途別編號":"1030","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"其他給與","分計畫編號":"","分計畫名稱":"","用途別編號":"1035","保留數":"","預算科目名稱":"一般行政","執行數":"2386090.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"其他給與","分計畫編號":"","分計畫名稱":"","用途別編號":"1035","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"其他給與","分計畫編號":"","分計畫名稱":"","用途別編號":"1035","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"加班值班費","分計畫編號":"","分計畫名稱":"","用途別編號":"1040","保留數":"","預算科目名稱":"一般行政","執行數":"6628519.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"加班值班費","分計畫編號":"","分計畫名稱":"","用途別編號":"1040","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"加班值班費","分計畫編號":"","分計畫名稱":"","用途別編號":"1040","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"退休離職儲金","分計畫編號":"","分計畫名稱":"","用途別編號":"1050","保留數":"","預算科目名稱":"一般行政","執行數":"13536002.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"退休離職儲金","分計畫編號":"","分計畫名稱":"","用途別編號":"1050","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"退休離職儲金","分計畫編號":"","分計畫名稱":"","用途別編號":"1050","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"保險","分計畫編號":"","分計畫名稱":"","用途別編號":"1055","保留數":"","預算科目名稱":"一般行政","執行數":"11393824.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"保險","分計畫編號":"","分計畫名稱":"","用途別編號":"1055","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"保險","分計畫編號":"","分計畫名稱":"","用途別編號":"1055","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"業務費","分計畫編號":"","分計畫名稱":"","用途別編號":"20","保留數":"","預算科目名稱":"一般行政","執行數":"18693647.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"業務費","分計畫編號":"","分計畫名稱":"","用途別編號":"20","保留數":"","預算科目名稱":"基金運用業務","執行數":"8401836.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"業務費","分計畫編號":"","分計畫名稱":"","用途別編號":"20","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"教育訓練費","分計畫編號":"","分計畫名稱":"","用途別編號":"2003","保留數":"","預算科目名稱":"一般行政","執行數":"10500.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"教育訓練費","分計畫編號":"","分計畫名稱":"","用途別編號":"2003","保留數":"","預算科目名稱":"基金運用業務","執行數":"112520.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"教育訓練費","分計畫編號":"","分計畫名稱":"","用途別編號":"2003","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"水電費","分計畫編號":"","分計畫名稱":"","用途別編號":"2006","保留數":"","預算科目名稱":"一般行政","執行數":"953485.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"水電費","分計畫編號":"","分計畫名稱":"","用途別編號":"2006","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"水電費","分計畫編號":"","分計畫名稱":"","用途別編號":"2006","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"通訊費","分計畫編號":"","分計畫名稱":"","用途別編號":"2009","保留數":"","預算科目名稱":"一般行政","執行數":"1239113.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"通訊費","分計畫編號":"","分計畫名稱":"","用途別編號":"2009","保留數":"","預算科目名稱":"基金運用業務","執行數":"482433.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"通訊費","分計畫編號":"","分計畫名稱":"","用途別編號":"2009","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"權利使用費","分計畫編號":"","分計畫名稱":"","用途別編號":"2015","保留數":"","預算科目名稱":"一般行政","執行數":"0.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"權利使用費","分計畫編號":"","分計畫名稱":"","用途別編號":"2015","保留數":"","預算科目名稱":"基金運用業務","執行數":"526920.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"權利使用費","分計畫編號":"","分計畫名稱":"","用途別編號":"2015","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"資訊服務費","分計畫編號":"","分計畫名稱":"","用途別編號":"2018","保留數":"","預算科目名稱":"一般行政","執行數":"0.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"資訊服務費","分計畫編號":"","分計畫名稱":"","用途別編號":"2018","保留數":"","預算科目名稱":"基金運用業務","執行數":"6171471.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"資訊服務費","分計畫編號":"","分計畫名稱":"","用途別編號":"2018","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"其他業務租金","分計畫編號":"","分計畫名稱":"","用途別編號":"2021","保留數":"","預算科目名稱":"一般行政","執行數":"12860666.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"其他業務租金","分計畫編號":"","分計畫名稱":"","用途別編號":"2021","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"其他業務租金","分計畫編號":"","分計畫名稱":"","用途別編號":"2021","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"稅捐及規費","分計畫編號":"","分計畫名稱":"","用途別編號":"2024","保留數":"","預算科目名稱":"一般行政","執行數":"21108.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"稅捐及規費","分計畫編號":"","分計畫名稱":"","用途別編號":"2024","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"稅捐及規費","分計畫編號":"","分計畫名稱":"","用途別編號":"2024","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"保險費","分計畫編號":"","分計畫名稱":"","用途別編號":"2027","保留數":"","預算科目名稱":"一般行政","執行數":"60753.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"保險費","分計畫編號":"","分計畫名稱":"","用途別編號":"2027","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"保險費","分計畫編號":"","分計畫名稱":"","用途別編號":"2027","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"按日按件計資酬金","分計畫編號":"","分計畫名稱":"","用途別編號":"2036","保留數":"","預算科目名稱":"一般行政","執行數":"19400.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"按日按件計資酬金","分計畫編號":"","分計畫名稱":"","用途別編號":"2036","保留數":"","預算科目名稱":"基金運用業務","執行數":"97876.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"按日按件計資酬金","分計畫編號":"","分計畫名稱":"","用途別編號":"2036","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"國內組織會費","分計畫編號":"","分計畫名稱":"","用途別編號":"2045","保留數":"","預算科目名稱":"一般行政","執行數":"0.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"國內組織會費","分計畫編號":"","分計畫名稱":"","用途別編號":"2045","保留數":"","預算科目名稱":"基金運用業務","執行數":"72324.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"國內組織會費","分計畫編號":"","分計畫名稱":"","用途別編號":"2045","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"物品","分計畫編號":"","分計畫名稱":"","用途別編號":"2051","保留數":"","預算科目名稱":"一般行政","執行數":"377192.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"物品","分計畫編號":"","分計畫名稱":"","用途別編號":"2051","保留數":"","預算科目名稱":"基金運用業務","執行數":"519289.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"物品","分計畫編號":"","分計畫名稱":"","用途別編號":"2051","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"一般事務費","分計畫編號":"","分計畫名稱":"","用途別編號":"2054","保留數":"","預算科目名稱":"一般行政","執行數":"2741518.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"一般事務費","分計畫編號":"","分計畫名稱":"","用途別編號":"2054","保留數":"","預算科目名稱":"基金運用業務","執行數":"338924.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"一般事務費","分計畫編號":"","分計畫名稱":"","用途別編號":"2054","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"房屋建築養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2063","保留數":"","預算科目名稱":"一般行政","執行數":"163013.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"房屋建築養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2063","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"房屋建築養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2063","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"車輛及辦公器具養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2066","保留數":"","預算科目名稱":"一般行政","執行數":"17226.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"車輛及辦公器具養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2066","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"車輛及辦公器具養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2066","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"設施及機械設備養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2069","保留數":"","預算科目名稱":"一般行政","執行數":"46950.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"設施及機械設備養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2069","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"設施及機械設備養護費","分計畫編號":"","分計畫名稱":"","用途別編號":"2069","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"國內旅費","分計畫編號":"","分計畫名稱":"","用途別編號":"2072","保留數":"","預算科目名稱":"一般行政","執行數":"3534.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"國內旅費","分計畫編號":"","分計畫名稱":"","用途別編號":"2072","保留數":"","預算科目名稱":"基金運用業務","執行數":"14315.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"國內旅費","分計畫編號":"","分計畫名稱":"","用途別編號":"2072","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"運費","分計畫編號":"","分計畫名稱":"","用途別編號":"2081","保留數":"","預算科目名稱":"一般行政","執行數":"6070.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"運費","分計畫編號":"","分計畫名稱":"","用途別編號":"2081","保留數":"","預算科目名稱":"基金運用業務","執行數":"14071.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"運費","分計畫編號":"","分計畫名稱":"","用途別編號":"2081","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"短程車資","分計畫編號":"","分計畫名稱":"","用途別編號":"2084","保留數":"","預算科目名稱":"一般行政","執行數":"15919.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"短程車資","分計畫編號":"","分計畫名稱":"","用途別編號":"2084","保留數":"","預算科目名稱":"基金運用業務","執行數":"51693.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"短程車資","分計畫編號":"","分計畫名稱":"","用途別編號":"2084","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"特別費","分計畫編號":"","分計畫名稱":"","用途別編號":"2093","保留數":"","預算科目名稱":"一般行政","執行數":"157200.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"特別費","分計畫編號":"","分計畫名稱":"","用途別編號":"2093","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"特別費","分計畫編號":"","分計畫名稱":"","用途別編號":"2093","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"設備及投資","分計畫編號":"","分計畫名稱":"","用途別編號":"30","保留數":"","預算科目名稱":"一般行政","執行數":"119988.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"設備及投資","分計畫編號":"","分計畫名稱":"","用途別編號":"30","保留數":"","預算科目名稱":"基金運用業務","執行數":"2226093.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"設備及投資","分計畫編號":"","分計畫名稱":"","用途別編號":"30","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"1699000.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"運輸設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3025","保留數":"","預算科目名稱":"一般行政","執行數":"0.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"運輸設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3025","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"運輸設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3025","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"1699000.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"資訊軟硬體設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3030","保留數":"","預算科目名稱":"一般行政","執行數":"0.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"資訊軟硬體設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3030","保留數":"","預算科目名稱":"基金運用業務","執行數":"2226093.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"資訊軟硬體設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3030","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"雜項設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3035","保留數":"","預算科目名稱":"一般行政","執行數":"119988.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"雜項設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3035","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"雜項設備費","分計畫編號":"","分計畫名稱":"","用途別編號":"3035","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"獎補助費","分計畫編號":"","分計畫名稱":"","用途別編號":"40","保留數":"","預算科目名稱":"一般行政","執行數":"18000.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"獎補助費","分計畫編號":"","分計畫名稱":"","用途別編號":"40","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"獎補助費","分計畫編號":"","分計畫名稱":"","用途別編號":"40","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"獎勵及慰問","分計畫編號":"","分計畫名稱":"","用途別編號":"4085","保留數":"","預算科目名稱":"一般行政","執行數":"18000.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"獎勵及慰問","分計畫編號":"","分計畫名稱":"","用途別編號":"4085","保留數":"","預算科目名稱":"基金運用業務","執行數":"0.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"獎勵及慰問","分計畫編號":"","分計畫名稱":"","用途別編號":"4085","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"0.00","預算科目編號":"63300409011"},{"會計年度":"111","用途別名稱":"","分計畫編號":"","分計畫名稱":"","用途別編號":"","保留數":"","預算科目名稱":"一般行政","執行數":"206182498.00","預算科目編號":"63300400100"},{"會計年度":"111","用途別名稱":"","分計畫編號":"","分計畫名稱":"","用途別編號":"","保留數":"","預算科目名稱":"基金運用業務","執行數":"10627929.00","預算科目編號":"63300400200"},{"會計年度":"111","用途別名稱":"","分計畫編號":"","分計畫名稱":"","用途別編號":"","保留數":"","預算科目名稱":"交通及運輸設備","執行數":"1699000.00","預算科目編號":"63300409011"}]},"平衡表":{"CGBA3040C_決算編制_平衡表_row":[{"會計年度":"111","基金別":"1","上年度金額":"14705633","月份":"12","會計分類":"1","會計科目編號":"110103","本年度金額":"9677894","科目分類":"1","會計科目名稱":"專戶存款","使用機關別":"2"},{"會計年度":"111","基金別":"1","上年度金額":"15844092","月份":"12","會計分類":"1","會計科目編號":"140501","本年度金額":"15603301","科目分類":"1","會計科目名稱":"機械及設備","使用機關別":"2"},{"會計年度":"111","基金別":"1","上年度金額":"-10616523","月份":"12","會計分類":"1","會計科目編號":"140502","本年度金額":"-11780159","科目分類":"1","會計科目名稱":"累計折舊─機械及設備","使用機關別":"2"},{"會計年度":"111","基金別":"1","上年度金額":"1029845","月份":"12","會計分類":"1","會計科目編號":"140601","本年度金額":"2099105","科目分類":"1","會計科目名稱":"交通及運輸設備","使用機關別":"2"},{"會計年度":"111","基金別":"1","上年度金額":"-974229","月份":"12","會計分類":"1","會計科目編號":"140602","本年度金額":"-374529","科目分類":"1","會計科目名稱":"累計折舊─交通及運輸設備","使用機關別":"2"},{"會計年度":"111","基金別":"1","上年度金額":"3818708","月份":"12","會計分類":"1","會計科目編號":"140701","本年度金額":"3814449","科目分類":"1","會計科目名稱":"雜項設備","使用機關別":"2"},{"會計年度":"111","基金別":"1","上年度金額":"-3260825","月份":"12","會計分類":"1","會計科目編號":"140702","本年度金額":"-3294201","科目分類":"1","會計科目名稱":"累計折舊─雜項設備","使用機關別":"2"},{"會計年度":"111","基金別":"1","上年度金額":"20505212","月份":"12","會計分類":"1","會計科目編號":"160102","本年度金額":"14465808","科目分類":"1","會計科目名稱":"電腦軟體","使用機關別":"2"},{"會計年度":"111","基金別":"1","上年度金額":"10026055","月份":"12","會計分類":"1","會計科目編號":"210302","本年度金額":"7332492","科目分類":"2","會計科目名稱":"應付代收款","使用機關別":"2"},{"會計年度":"111","基金別":"1","上年度金額":"4679578","月份":"12","會計分類":"1","會計科目編號":"280301","本年度金額":"2345402","科目分類":"2","會計科目名稱":"存入保證金","使用機關別":"2"},{"會計年度":"111","基金別":"1","上年度金額":"26346280","月份":"12","會計分類":"1","會計科目編號":"310101","本年度金額":"20533774","科目分類":"3","會計科目名稱":"資產負債淨額","使用機關別":"2"}]},"收入支出表":{"CGBA3040C_收入支出表_row":[{"會計年度":"111","科目名稱":"收入","月份":"12","金額_本年度":"230,504,219","金額_比較增減數":"19,065,584","金額_上年度":"211,438,635"},{"會計年度":"111","科目名稱":"公庫撥入數","月份":"12","金額_本年度":"230,360,074","金額_比較增減數":"20,252,357","金額_上年度":"210,107,717"},{"會計年度":"111","科目名稱":"罰款及賠償收入","月份":"12","金額_本年度":"0","金額_比較增減數":"-1,225,240","金額_上年度":"1,225,240"},{"會計年度":"111","科目名稱":"財產收益","月份":"12","金額_本年度":"135,745","金額_比較增減數":"45,746","金額_上年度":"89,999"},{"會計年度":"111","科目名稱":"其他收入","月份":"12","金額_本年度":"8,400","金額_比較增減數":"-7,279","金額_上年度":"15,679"},{"會計年度":"111","科目名稱":"支出","月份":"12","金額_本年度":"236,316,725","金額_比較增減數":"23,437,483","金額_上年度":"212,879,242"},{"會計年度":"111","科目名稱":"繳付公庫數","月份":"12","金額_本年度":"144,145","金額_比較增減數":"-1,186,773","金額_上年度":"1,330,918"},{"會計年度":"111","科目名稱":"人事支出","月份":"12","金額_本年度":"199,201,510","金額_比較增減數":"25,805,374","金額_上年度":"173,396,136"},{"會計年度":"111","科目名稱":"業務支出","月份":"12","金額_本年度":"27,095,483","金額_比較增減數":"125,206","金額_上年度":"26,970,277"},{"會計年度":"111","科目名稱":"獎補助支出","月份":"12","金額_本年度":"18,000","金額_比較增減數":"0","金額_上年度":"18,000"},{"會計年度":"111","科目名稱":"財產損失","月份":"12","金額_本年度":"16,389","金額_比較增減數":"-14,034","金額_上年度":"30,423"},{"會計年度":"111","科目名稱":"折舊、折耗及攤銷","月份":"12","金額_本年度":"9,841,198","金額_比較增減數":"-1,292,290","金額_上年度":"11,133,488"},{"會計年度":"111","科目名稱":"收支餘絀","月份":"12","金額_本年度":"-5,812,506","金額_比較增減數":"-4,371,899","金額_上年度":"-1,440,607"}]},"決算編制-歲出用途別決算分析表":{"CGBA3040C_決算編制_歲出用途別決算分析表_row":[{"節":"","經常支出_小計":"0","分計畫編號":"","項":"","預算科目名稱":"勞動部主管","備註":"","合計":"0","目":"","預算科目編號":"0030000000-4","會計年度":"111","分計畫名稱":"","經常支出_業務費":"0","資本資出_業務費":"0","經常支出_人事費":"0","經常支出_獎補助費":"0","資本資出_獎補助費":"0","資本資出_設備及投資":"0","資本資出_小計":"0","款":"15","經常支出_債務費":"0"},{"節":"","經常支出_小計":"214464346","分計畫編號":"","項":"5","預算科目名稱":"勞動基金運用局","備註":"","合計":"218509427","目":"","預算科目編號":"0030400000-5","會計年度":"111","分計畫名稱":"","經常支出_業務費":"27095483","資本資出_業務費":"0","經常支出_人事費":"187350863","經常支出_獎補助費":"18000","資本資出_獎補助費":"0","資本資出_設備及投資":"4045081","資本資出_小計":"4045081","款":"","經常支出_債務費":"0"},{"節":"","經常支出_小計":"206062510","分計畫編號":"","項":"","預算科目名稱":"一般行政","備註":"","合計":"206182498","目":"1","預算科目編號":"6330400100-4","會計年度":"111","分計畫名稱":"","經常支出_業務費":"18693647","資本資出_業務費":"0","經常支出_人事費":"187350863","經常支出_獎補助費":"18000","資本資出_獎補助費":"0","資本資出_設備及投資":"119988","資本資出_小計":"119988","款":"","經常支出_債務費":"0"},{"節":"","經常支出_小計":"8401836","分計畫編號":"","項":"","預算科目名稱":"基金運用業務","備註":"","合計":"10627929","目":"2","預算科目編號":"6330400200-9","會計年度":"111","分計畫名稱":"","經常支出_業務費":"8401836","資本資出_業務費":"0","經常支出_人事費":"0","經常支出_獎補助費":"0","資本資出_獎補助費":"0","資本資出_設備及投資":"2226093","資本資出_小計":"2226093","款":"","經常支出_債務費":"0"},{"節":"","經常支出_小計":"0","分計畫編號":"","項":"","預算科目名稱":"一般建築及設備","備註":"","合計":"1699000","目":"3","預算科目編號":"6330409000-9","會計年度":"111","分計畫名稱":"","經常支出_業務費":"0","資本資出_業務費":"0","經常支出_人事費":"0","經常支出_獎補助費":"0","資本資出_獎補助費":"0","資本資出_設備及投資":"1699000","資本資出_小計":"1699000","款":"","經常支出_債務費":"0"},{"節":"1","經常支出_小計":"0","分計畫編號":"","項":"","預算科目名稱":"交通及運輸設備","備註":"","合計":"1699000","目":"","預算科目編號":"6330409011-5","會計年度":"111","分計畫名稱":"","經常支出_業務費":"0","資本資出_業務費":"0","經常支出_人事費":"0","經常支出_獎補助費":"0","資本資出_獎補助費":"0","資本資出_設備及投資":"1699000","資本資出_小計":"1699000","款":"","經常支出_債務費":"0"},{"節":"","經常支出_小計":"214464346","分計畫編號":"","項":"","預算科目名稱":"小計","備註":"","合計":"218509427","目":"","預算科目編號":"","會計年度":"111","分計畫名稱":"","經常支出_業務費":"27095483","資本資出_業務費":"0","經常支出_人事費":"187350863","經常支出_獎補助費":"18000","資本資出_獎補助費":"0","資本資出_設備及投資":"4045081","資本資出_小計":"4045081","款":"","經常支出_債務費":"0"},{"節":"","經常支出_小計":"214464346","分計畫編號":"","項":"","預算科目名稱":"合計","備註":"","合計":"218509427","目":"","預算科目編號":"","會計年度":"111","分計畫名稱":"","經常支出_業務費":"27095483","資本資出_業務費":"0","經常支出_人事費":"187350863","經常支出_獎補助費":"18000","資本資出_獎補助費":"0","資本資出_設備及投資":"4045081","資本資出_小計":"4045081","款":"","經常支出_債務費":"0"}]},"決算編制_歲入來源別決算表":{"CGBA3040C_決算編制_歲入來源別決算表_row":[{"節":"","預算數_原預算數":"6000","決算數占預算數之比率":"2262.42","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"財產收入","預算數_合計1":"6000","目":"","預算科目編號":"0700000000-9","預算數_預算增減數":"0","會計年度":"111","細目名稱":"","預決算比較增減數":"129745","決算數_實現數":"135745","決算數_應收數":"0","款":"4","決算數_合計2":"135745"},{"節":"","預算數_原預算數":"6000","決算數占預算數之比率":"2262.42","細目編號":"","項":"167","決算數_保留數":"0","預算科目名稱":"勞動基金運用局","預算數_合計1":"6000","目":"","預算科目編號":"0730400000-3","預算數_預算增減數":"0","會計年度":"111","細目名稱":"","預決算比較增減數":"129745","決算數_實現數":"135745","決算數_應收數":"0","款":"","決算數_合計2":"135745"},{"節":"","預算數_原預算數":"6000","決算數占預算數之比率":"2262.42","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"廢舊物資售價","預算數_合計1":"6000","目":"1","預算科目編號":"0730400500-6","預算數_預算增減數":"0","會計年度":"111","細目名稱":"","預決算比較增減數":"129745","決算數_實現數":"135745","決算數_應收數":"0","款":"","決算數_合計2":"135745"},{"節":"","預算數_原預算數":"8000","決算數占預算數之比率":"105.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"其他收入","預算數_合計1":"8000","目":"","預算科目編號":"1200000000-8","預算數_預算增減數":"0","會計年度":"111","細目名稱":"","預決算比較增減數":"400","決算數_實現數":"8400","決算數_應收數":"0","款":"7","決算數_合計2":"8400"},{"節":"","預算數_原預算數":"8000","決算數占預算數之比率":"105.00","細目編號":"","項":"165","決算數_保留數":"0","預算科目名稱":"勞動基金運用局","預算數_合計1":"8000","目":"","預算科目編號":"1230400000-2","預算數_預算增減數":"0","會計年度":"111","細目名稱":"","預決算比較增減數":"400","決算數_實現數":"8400","決算數_應收數":"0","款":"","決算數_合計2":"8400"},{"節":"","預算數_原預算數":"8000","決算數占預算數之比率":"105.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"雜項收入","預算數_合計1":"8000","目":"1","預算科目編號":"1230400200-1","預算數_預算增減數":"0","會計年度":"111","細目名稱":"","預決算比較增減數":"400","決算數_實現數":"8400","決算數_應收數":"0","款":"","決算數_合計2":"8400"},{"節":"2","預算數_原預算數":"8000","決算數占預算數之比率":"105.00","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"其他雜項收入","預算數_合計1":"8000","目":"","預算科目編號":"1230400210-5","預算數_預算增減數":"0","會計年度":"111","細目名稱":"","預決算比較增減數":"400","決算數_實現數":"8400","決算數_應收數":"0","款":"","決算數_合計2":"8400"},{"節":"","預算數_原預算數":"14000","決算數占預算數之比率":"1029.61","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"","預算數_合計1":"14000","目":"","預算科目編號":"經常門小計","預算數_預算增減數":"0","會計年度":"111","細目名稱":"","預決算比較增減數":"130145","決算數_實現數":"144145","決算數_應收數":"0","款":"","決算數_合計2":"144145"},{"節":"","預算數_原預算數":"0","決算數占預算數之比率":"0.00","細目編號":"0","項":"","決算數_保留數":"0","預算科目名稱":"","預算數_合計1":"0","目":"","預算科目編號":"資本門小計","預算數_預算增減數":"0","會計年度":"111","細目名稱":"0","預決算比較增減數":"0","決算數_實現數":"0","決算數_應收數":"0","款":"","決算數_合計2":"0"},{"節":"","預算數_原預算數":"14000","決算數占預算數之比率":"1029.61","細目編號":"","項":"","決算數_保留數":"0","預算科目名稱":"","預算數_合計1":"14000","目":"","預算科目編號":"合計","預算數_預算增減數":"0","會計年度":"111","細目名稱":"","預決算比較增減數":"130145","決算數_實現數":"144145","決算數_應收數":"0","款":"","決算數_合計2":"144145"}]},"公庫撥入數分析表":{"CGBA3040C_公庫撥入數分析表_row":[{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"111","支出實現數":"230360074","一級用途別編號":"","公庫撥入數":"230360074","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"本年度","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"111","支出實現數":"218509427","一級用途別編號":"","公庫撥入數":"218509427","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"一、本年度經費","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"一般行政","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"6330400100","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"111","支出實現數":"206182498","一級用途別編號":"","公庫撥入數":"206182498","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"基金運用業務","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"6330400200","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"111","支出實現數":"10627929","一級用途別編號":"","公庫撥入數":"10627929","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"2","預算科目名稱":"交通及運輸設備","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"6330409011","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"111","支出實現數":"1699000","一級用途別編號":"","公庫撥入數":"1699000","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"111","支出實現數":"11850647","一級用途別編號":"","公庫撥入數":"11850647","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"二、統籌科目","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"調整軍公教人員待遇準備","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"6377016300","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"111","支出實現數":"4546742","一級用途別編號":"","公庫撥入數":"4546742","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"公務人員退休撫卹給付","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"7606205300","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"111","支出實現數":"5792507","一級用途別編號":"","公庫撥入數":"5792507","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"調整軍公教人員待遇準備","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"7677017600","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"111","支出實現數":"49978","一級用途別編號":"","公庫撥入數":"49978","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"1","預算科目名稱":"公教人員婚喪生育及子女教育補助","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"8903304500","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"111","支出實現數":"1461420","一級用途別編號":"","公庫撥入數":"1461420","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"","預算科目名稱":"","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"111","支出實現數":"0","一級用途別編號":"","公庫撥入數":"0","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"以前年度","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"","預算科目名稱":"","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"111","支出實現數":"0","一級用途別編號":"","公庫撥入數":"0","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"一、以前年度應付(保留)數","加項_材料":"0"},{"分支計畫編號":"","一級用途別名稱":"","經資門":"","預算科目名稱":"","加項_預付款":"0","分支計畫名稱":"","加項_退還收入預收款":"0","預算科目編號":"","加項_存出保證金":"0","加項_其他應收款":"0","會計年度":"111","支出實現數":"0","一級用途別編號":"","公庫撥入數":"0","公庫分配數餘額":"0","減項_以前年度撥款於本年度實現數":"0","月份":"12","會計分類":"1","項目":"二、退還以前年度收入數","加項_材料":"0"}]}}},"success":true,"updateTime":"20230313T105542"}